taxes Property Tax Assistance

2016 ISD Summary Worksheet

059/Deaf Smith

185-903/Friona ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 11,300 N/A 11,300 11,300
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,402,700 N/A 1,402,700 1,402,700
D2. Real Prop Farm & Ranch 74,200 N/A 74,200 74,200
E. Real Prop NonQual Acres 453,500 N/A 453,500 453,500
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 48,200 N/A 48,200 48,200
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,989,900 1,989,900 1,989,900
Less Total Deductions 89,653   89,653 89,653
Total Taxable Value 1,900,247 1,900,247 1,900,247 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,920,247 1,900,247 1,920,247 1,900,247


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,920,247 1,900,247 1,920,247 1,900,247

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

185/Parmer

185-903/Friona ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 77,115,870 .9480 81,345,854 77,115,870
B. Multi-Family Residences 1,523,769 N/A 1,523,769 1,523,769
C1. Vacant Lots 561,815 N/A 561,815 561,815
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 28,542,921 .9554 29,874,144 28,542,921
D2. Real Prop Farm & Ranch 4,324,468 N/A 4,324,468 4,324,468
E. Real Prop NonQual Acres 28,965,758 .9975 29,038,354 28,965,758
F1. Commercial Real 9,470,163 N/A 9,470,163 9,470,163
F2. Industrial Real 59,844,709 N/A 59,844,709 59,844,709
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 34,442,451 1.0424 33,041,492 34,442,451
L1. Commercial Personal 14,100,228 1.0019 14,073,488 14,100,228
L2. Industrial Personal 125,577,121 N/A 125,577,121 125,577,121
M. Other Personal 397,303 N/A 397,303 397,303
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,302,178 N/A 1,302,178 1,302,178
Subtotal 386,168,754 390,374,858 386,168,754
Less Total Deductions 39,005,915   40,712,073 39,005,915
Total Taxable Value 347,162,839 349,662,785 347,162,839 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
354,953,223 347,162,839 354,953,223 347,162,839


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,790,384 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
354,953,223 347,162,839 354,953,223 347,162,839

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

185-903/Friona ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 77,127,170 .9480 81,357,154 77,127,170
B. Multi-Family Residences 1,523,769 N/A 1,523,769 1,523,769
C1. Vacant Lots 561,815 N/A 561,815 561,815
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 29,945,621 .9574 31,276,844 29,945,621
D2. Real Prop Farm & Ranch 4,398,668 N/A 4,398,668 4,398,668
E. Real Prop NonQual Acres 29,419,258 .9975 29,491,854 29,419,258
F1. Commercial Real 9,470,163 N/A 9,470,163 9,470,163
F2. Industrial Real 59,844,709 N/A 59,844,709 59,844,709
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 34,490,651 1.0423 33,089,692 34,490,651
L1. Commercial Personal 14,100,228 1.0019 14,073,488 14,100,228
L2. Industrial Personal 125,577,121 N/A 125,577,121 125,577,121
M. Other Personal 397,303 N/A 397,303 397,303
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,302,178 N/A 1,302,178 1,302,178
Subtotal 388,158,654 392,364,758 388,158,654
Less Total Deductions 39,095,568   40,801,726 39,095,568
Total Taxable Value 349,063,086 351,563,032 349,063,086 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values