taxes Property Tax Assistance

2016 ISD Summary Worksheet

042/Coleman

042-905/Panther Creek CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 5,165,130 N/A 5,165,130 5,165,130
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C1. Vacant Lots 509,340 N/A 509,340 509,340
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,331,210 N/A 13,331,210 13,331,210
D2. Real Prop Farm & Ranch 4,542,240 N/A 4,542,240 4,542,240
E. Real Prop NonQual Acres 38,118,726 N/A 38,118,726 38,118,726
F1. Commercial Real 1,174,240 N/A 1,174,240 1,174,240
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 5,038,220 N/A 5,038,220 5,038,220
J. Utilities 39,120,260 N/A 39,120,260 39,120,260
L1. Commercial Personal 382,120 N/A 382,120 382,120
L2. Industrial Personal 1,608,080 N/A 1,608,080 1,608,080
M. Other Personal 966,250 N/A 966,250 966,250
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 109,966,576 109,966,576 109,966,576
Less Total Deductions 11,642,015   11,642,015 11,642,015
Total Taxable Value 98,324,561 98,324,561 98,324,561 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
100,679,481 98,324,561 100,679,481 98,324,561


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,354,920 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
100,679,481 98,324,561 100,679,481 98,324,561

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

200/Runnels

042-905/Panther Creek CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,768,700 1.0283 3,664,836 3,768,700
D2. Real Prop Farm & Ranch 162,880 N/A 162,880 162,880
E. Real Prop NonQual Acres 3,588,340 .9337 3,843,140 3,588,340
F1. Commercial Real 72,130 N/A 72,130 72,130
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 394,399 N/A 394,399 394,399
J. Utilities 8,267,740 .9274 8,914,967 8,267,740
L1. Commercial Personal 7,920 N/A 7,920 7,920
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 16,262,109 17,060,272 16,262,109
Less Total Deductions 332,589   332,589 332,589
Total Taxable Value 15,929,520 16,727,683 15,929,520 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
16,012,060 15,929,520 16,012,060 15,929,520


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
82,540 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
16,012,060 15,929,520 16,012,060 15,929,520

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

042-905/Panther Creek CISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 5,165,130 N/A 5,165,130 5,165,130
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C1. Vacant Lots 509,340 N/A 509,340 509,340
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 17,099,910 1.0061 16,996,046 17,099,910
D2. Real Prop Farm & Ranch 4,705,120 N/A 4,705,120 4,705,120
E. Real Prop NonQual Acres 41,707,066 .9939 41,961,866 41,707,066
F1. Commercial Real 1,246,370 N/A 1,246,370 1,246,370
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 5,432,619 N/A 5,432,619 5,432,619
J. Utilities 47,388,000 .9865 48,035,227 47,388,000
L1. Commercial Personal 390,040 N/A 390,040 390,040
L2. Industrial Personal 1,608,080 N/A 1,608,080 1,608,080
M. Other Personal 966,250 N/A 966,250 966,250
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 126,228,685 127,026,848 126,228,685
Less Total Deductions 11,974,604   11,974,604 11,974,604
Total Taxable Value 114,254,081 115,052,244 114,254,081 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values