taxes Property Tax Assistance

2016 ISD Summary Worksheet

027/Burnet

027-903/Burnet CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 1,132,224,521 N/A 1,132,224,521 1,132,224,521
B. Multi-Family Residences 11,538,084 N/A 11,538,084 11,538,084
C1. Vacant Lots 86,231,333 N/A 86,231,333 86,231,333
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 28,914,794 N/A 28,914,794 28,914,794
D2. Real Prop Farm & Ranch 10,339,151 N/A 10,339,151 10,339,151
E. Real Prop NonQual Acres 474,061,082 N/A 474,061,082 474,061,082
F1. Commercial Real 124,847,180 N/A 124,847,180 124,847,180
F2. Industrial Real 18,349,630 N/A 18,349,630 18,349,630
G. Oil, Gas, Minerals 167,838 N/A 167,838 167,838
J. Utilities 34,425,433 N/A 34,425,433 34,425,433
L1. Commercial Personal 52,528,004 N/A 52,528,004 52,528,004
L2. Industrial Personal 20,982,545 N/A 20,982,545 20,982,545
M. Other Personal 18,371,600 N/A 18,371,600 18,371,600
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 14,973,185 N/A 14,973,185 14,973,185
S. Special Inventory 1,674,813 N/A 1,674,813 1,674,813
Subtotal 2,029,629,193 2,029,629,193 2,029,629,193
Less Total Deductions 313,940,998   313,940,998 313,940,998
Total Taxable Value 1,715,688,195 1,715,688,195 1,715,688,195 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,765,148,900 1,715,688,195 1,765,148,900 1,715,688,195


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
49,460,705 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,765,148,900 1,715,688,195 1,765,148,900 1,715,688,195

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

150/Llano

027-903/Burnet CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 245,900,095 .9613 255,799,537 245,900,095
B. Multi-Family Residences 154,940 N/A 154,940 154,940
C1. Vacant Lots 21,873,573 .9509 23,003,021 21,873,573
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,483,436 .9410 1,576,459 1,483,436
D2. Real Prop Farm & Ranch 244,350 N/A 244,350 244,350
E. Real Prop NonQual Acres 7,855,801 N/A 7,855,801 7,855,801
F1. Commercial Real 20,360,650 .9451 21,543,382 20,360,650
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,699,700 N/A 2,699,700 2,699,700
L1. Commercial Personal 1,768,640 N/A 1,768,640 1,768,640
L2. Industrial Personal 38,970 N/A 38,970 38,970
M. Other Personal 1,633,570 N/A 1,633,570 1,633,570
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 515,810 N/A 515,810 515,810
S. Special Inventory 0 N/A 0 0
Subtotal 304,529,535 316,834,180 304,529,535
Less Total Deductions 51,768,012   55,260,941 51,768,012
Total Taxable Value 252,761,523 261,573,239 252,761,523 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
258,739,349 252,761,523 258,739,349 252,761,523


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,977,826 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
258,739,349 252,761,523 258,739,349 252,761,523

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

246/Williamson

027-903/Burnet CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 2,299,238 N/A 2,299,238 2,299,238
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 814,493 N/A 814,493 814,493
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 260,996 N/A 260,996 260,996
D2. Real Prop Farm & Ranch 301,296 N/A 301,296 301,296
E. Real Prop NonQual Acres 4,925,052 N/A 4,925,052 4,925,052
F1. Commercial Real 280,845 N/A 280,845 280,845
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 394,249 N/A 394,249 394,249
L1. Commercial Personal 16,108 N/A 16,108 16,108
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 23,726 N/A 23,726 23,726
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,316,003 9,316,003 9,316,003
Less Total Deductions 1,213,609   1,213,609 1,213,609
Total Taxable Value 8,102,394 8,102,394 8,102,394 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
8,349,632 8,102,394 8,349,632 8,102,394


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
247,238 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
8,349,632 8,102,394 8,349,632 8,102,394

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

027-903/Burnet CISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 1,380,423,854 .9929 1,390,323,296 1,380,423,854
B. Multi-Family Residences 11,693,024 N/A 11,693,024 11,693,024
C1. Vacant Lots 108,919,399 .9897 110,048,847 108,919,399
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 30,659,226 .9970 30,752,249 30,659,226
D2. Real Prop Farm & Ranch 10,884,797 N/A 10,884,797 10,884,797
E. Real Prop NonQual Acres 486,841,935 N/A 486,841,935 486,841,935
F1. Commercial Real 145,488,675 .9919 146,671,407 145,488,675
F2. Industrial Real 18,349,630 N/A 18,349,630 18,349,630
G. Oil, Gas, Minerals 167,838 N/A 167,838 167,838
J. Utilities 37,519,382 N/A 37,519,382 37,519,382
L1. Commercial Personal 54,312,752 N/A 54,312,752 54,312,752
L2. Industrial Personal 21,021,515 N/A 21,021,515 21,021,515
M. Other Personal 20,028,896 N/A 20,028,896 20,028,896
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 15,488,995 N/A 15,488,995 15,488,995
S. Special Inventory 1,674,813 N/A 1,674,813 1,674,813
Subtotal 2,343,474,731 2,355,779,376 2,343,474,731
Less Total Deductions 366,922,619   370,415,548 366,922,619
Total Taxable Value 1,976,552,112 1,985,363,828 1,976,552,112 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values