taxes Property Tax Assistance

2023 ISD Summary Worksheet

254-Zavala/Zavala County

254-901/Crystal City ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 153,360,669 N/A 153,360,669 153,360,669
B - MULTIFAMILY 4,871,490 N/A 4,871,490 4,871,490
C1 - VACANT LOTS 4,363,295 N/A 4,363,295 4,363,295
C2 - COLONIA LOTS 22,050 N/A 22,050 22,050
D1 ACRES - QUALIFIED OPEN-SPACE LAND 36,435,318 N/A 36,435,318 36,435,318
D2 - FARM & RANCH IMP 354,990 N/A 354,990 354,990
E - NON-AG LAND AND IMPROVEMENTS 56,756,928 N/A 56,756,928 56,756,928
F1 - COMMERCIAL REAL 32,539,800 N/A 32,539,800 32,539,800
F2 - INDUSTRIAL REAL 3,745,250 N/A 3,745,250 3,745,250
G - ALL MINERALS 929,027,686 N/A 929,027,686 929,027,686
J - ALL UTILITIES 342,519,950 N/A 342,519,950 342,519,950
L1 - COMMERCIAL PERSONAL 11,641,370 N/A 11,641,370 11,641,370
L2 - INDUSTRIAL PERSONAL 31,435,940 N/A 31,435,940 31,435,940
M1 - MOBILE HOMES 14,630,000 N/A 14,630,000 14,630,000
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 109,570 N/A 109,570 109,570
Subtotal 1,621,814,306 0 1,621,814,306 1,621,814,306
Less Total Deductions 128,493,963 0 128,493,963 128,493,963
Total Taxable Value 1,493,320,343 0 1,493,320,343 1,493,320,343

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,519,933,150 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,493,320,343 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,519,933,150 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,493,320,343 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,543,363,150 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,558,983,150 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,493,153,323 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,519,933,150 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,493,320,343 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,519,933,150 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,493,320,343 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,543,363,150 T13 plus the loss to the chapter 313 agreement
T16 1,558,983,150 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,493,153,323 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 26,612,807 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,430,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,620,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

254-901-02/Crystal City ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 153,360,669 N/A 153,360,669 153,360,669
B - MULTIFAMILY 4,871,490 N/A 4,871,490 4,871,490
C1 - VACANT LOTS 4,363,295 N/A 4,363,295 4,363,295
C2 - COLONIA LOTS 22,050 N/A 22,050 22,050
D1 ACRES - QUALIFIED OPEN-SPACE LAND 36,435,318 N/A 36,435,318 36,435,318
D2 - FARM & RANCH IMP 354,990 N/A 354,990 354,990
E - NON-AG LAND AND IMPROVEMENTS 56,756,928 N/A 56,756,928 56,756,928
F1 - COMMERCIAL REAL 32,539,800 N/A 32,539,800 32,539,800
F2 - INDUSTRIAL REAL 3,745,250 N/A 3,745,250 3,745,250
G - ALL MINERALS 929,027,686 N/A 929,027,686 929,027,686
J - ALL UTILITIES 342,519,950 N/A 342,519,950 342,519,950
L1 - COMMERCIAL PERSONAL 11,641,370 N/A 11,641,370 11,641,370
L2 - INDUSTRIAL PERSONAL 31,435,940 N/A 31,435,940 31,435,940
M1 - MOBILE HOMES 14,630,000 N/A 14,630,000 14,630,000
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 109,570 N/A 109,570 109,570
Subtotal 1,621,814,306 1,621,814,306 1,621,814,306
Less Total Deductions 128,493,963 128,493,963 128,493,963
Total Taxable Value 1,493,320,343 1,493,320,343 1,493,320,343

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,519,933,150 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,493,320,343 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,519,933,150 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,493,320,343 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,543,363,150 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,558,983,150 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,493,153,323 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,519,933,150 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,493,320,343 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,519,933,150 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,493,320,343 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,543,363,150 T13 plus the loss to the chapter 313 agreement
T16 1,558,983,150 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,493,153,323 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 26,612,807 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,430,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,620,000 Loss to Second Previous Homestead Increase