taxes Property Tax Assistance

2023 ISD Summary Worksheet

246-Williamson/Williamson County

246-912/Thrall ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 232,848,333 N/A 232,848,333 232,848,333
B - MULTIFAMILY 2,360,166 N/A 2,360,166 2,360,166
C1 - VACANT LOTS 12,706,759 N/A 12,706,759 12,706,759
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,926,550 N/A 25,926,550 25,926,550
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 287,071,806 N/A 287,071,806 287,071,806
F1 - COMMERCIAL REAL 31,053,126 N/A 31,053,126 31,053,126
F2 - INDUSTRIAL REAL 4,581,516 N/A 4,581,516 4,581,516
G - ALL MINERALS 245,032 N/A 245,032 245,032
J - ALL UTILITIES 36,727,534 N/A 36,727,534 36,727,534
L1 - COMMERCIAL PERSONAL 6,345,375 N/A 6,345,375 6,345,375
L2 - INDUSTRIAL PERSONAL 1,456,245 N/A 1,456,245 1,456,245
M1 - MOBILE HOMES 2,057,993 N/A 2,057,993 2,057,993
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 189,221 N/A 189,221 189,221
Subtotal 643,569,656 0 643,569,656 643,569,656
Less Total Deductions 206,869,709 0 206,869,709 206,869,709
Total Taxable Value 436,699,947 0 436,699,947 436,699,947

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 494,687,717 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 436,699,947 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 494,687,717 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 436,699,947 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 511,277,717 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 522,337,717 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 443,712,782 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 494,687,717 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 436,699,947 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 494,687,717 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 436,699,947 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 511,277,717 T13 plus the loss to the chapter 313 agreement
T16 522,337,717 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 443,712,782 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 57,987,770 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,590,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 11,060,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

246-912-02/Thrall ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 232,848,333 N/A 232,848,333 232,848,333
B - MULTIFAMILY 2,360,166 N/A 2,360,166 2,360,166
C1 - VACANT LOTS 12,706,759 N/A 12,706,759 12,706,759
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,926,550 N/A 25,926,550 25,926,550
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 287,071,806 N/A 287,071,806 287,071,806
F1 - COMMERCIAL REAL 31,053,126 N/A 31,053,126 31,053,126
F2 - INDUSTRIAL REAL 4,581,516 N/A 4,581,516 4,581,516
G - ALL MINERALS 245,032 N/A 245,032 245,032
J - ALL UTILITIES 36,727,534 N/A 36,727,534 36,727,534
L1 - COMMERCIAL PERSONAL 6,345,375 N/A 6,345,375 6,345,375
L2 - INDUSTRIAL PERSONAL 1,456,245 N/A 1,456,245 1,456,245
M1 - MOBILE HOMES 2,057,993 N/A 2,057,993 2,057,993
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 189,221 N/A 189,221 189,221
Subtotal 643,569,656 643,569,656 643,569,656
Less Total Deductions 206,869,709 206,869,709 206,869,709
Total Taxable Value 436,699,947 436,699,947 436,699,947

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 494,687,717 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 436,699,947 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 494,687,717 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 436,699,947 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 511,277,717 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 522,337,717 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 443,712,782 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 494,687,717 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 436,699,947 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 494,687,717 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 436,699,947 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 511,277,717 T13 plus the loss to the chapter 313 agreement
T16 522,337,717 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 443,712,782 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 57,987,770 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,590,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 11,060,000 Loss to Second Previous Homestead Increase