taxes Property Tax Assistance

2023 ISD Summary Worksheet

245-Willacy/Willacy County

245-901/Lasara ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 25,156,238 0.7860 32,005,392 32,005,392
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,503,212 N/A 1,503,212 1,503,212
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,379,051 0.9413 8,901,841 8,901,841
D2 - FARM & RANCH IMP 351,485 N/A 351,485 351,485
E - NON-AG LAND AND IMPROVEMENTS 11,448,533 0.8359 13,696,056 13,696,056
F1 - COMMERCIAL REAL 1,345,453 N/A 1,345,453 1,345,453
F2 - INDUSTRIAL REAL 8,500 N/A 8,500 8,500
G - ALL MINERALS 4,568,980 0.9862 4,632,914 4,632,914
J - ALL UTILITIES 4,755,007 0.9941 4,783,228 4,783,228
L1 - COMMERCIAL PERSONAL 208,465 N/A 208,465 208,465
L2 - INDUSTRIAL PERSONAL 836,500 N/A 836,500 836,500
M1 - MOBILE HOMES 165,031 N/A 165,031 165,031
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 58,726,455 0 68,438,077 68,438,077
Less Total Deductions 18,450,150 0 20,739,767 20,739,767
Total Taxable Value 40,276,305 0 47,698,310 47,698,310

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 52,614,937 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 47,698,310 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 52,614,937 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 47,698,310 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 56,754,937 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 59,514,937 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 47,698,310 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 52,614,937 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 47,698,310 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 52,614,937 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 47,698,310 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 56,754,937 T13 plus the loss to the chapter 313 agreement
T16 59,514,937 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 47,698,310 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,916,627 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,140,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,760,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE APPRAISAL DISTRICT FAILED THEIR MOST RECENT MAP, YOUR SCHOOL DISTRICT'S VALUES ARE BELOW THE 90% CUTOFF, AND YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE

245-901-02/Lasara ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 25,156,238 0.7860 32,005,392 32,005,392
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,503,212 N/A 1,503,212 1,503,212
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,379,051 0.9413 8,901,841 8,901,841
D2 - FARM & RANCH IMP 351,485 N/A 351,485 351,485
E - NON-AG LAND AND IMPROVEMENTS 11,448,533 0.8359 13,696,056 13,696,056
F1 - COMMERCIAL REAL 1,345,453 N/A 1,345,453 1,345,453
F2 - INDUSTRIAL REAL 8,500 N/A 8,500 8,500
G - ALL MINERALS 4,568,980 0.9862 4,632,914 4,632,914
J - ALL UTILITIES 4,755,007 0.9941 4,783,228 4,783,228
L1 - COMMERCIAL PERSONAL 208,465 N/A 208,465 208,465
L2 - INDUSTRIAL PERSONAL 836,500 N/A 836,500 836,500
M1 - MOBILE HOMES 165,031 N/A 165,031 165,031
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 58,726,455 68,438,077 68,438,077
Less Total Deductions 18,450,150 20,739,767 20,739,767
Total Taxable Value 40,276,305 47,698,310 47,698,310

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 52,614,937 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 47,698,310 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 52,614,937 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 47,698,310 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 56,754,937 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 59,514,937 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 47,698,310 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 52,614,937 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 47,698,310 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 52,614,937 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 47,698,310 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 56,754,937 T13 plus the loss to the chapter 313 agreement
T16 59,514,937 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 47,698,310 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,916,627 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,140,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,760,000 Loss to Second Previous Homestead Increase