taxes Property Tax Assistance

2023 ISD Summary Worksheet

107-Henderson/Henderson County

107-905/Eustace ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,232,247,991 N/A 1,232,247,991 1,232,247,991
B - MULTIFAMILY 65,340 N/A 65,340 65,340
C1 - VACANT LOTS 92,294,091 N/A 92,294,091 92,294,091
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,523,201 N/A 3,523,201 3,523,201
D2 - FARM & RANCH IMP 894,230 N/A 894,230 894,230
E - NON-AG LAND AND IMPROVEMENTS 256,376,855 N/A 256,376,855 256,376,855
F1 - COMMERCIAL REAL 20,884,889 N/A 20,884,889 20,884,889
F2 - INDUSTRIAL REAL 250,000 N/A 250,000 250,000
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 27,293,741 N/A 27,293,741 27,293,741
L1 - COMMERCIAL PERSONAL 4,887,570 N/A 4,887,570 4,887,570
L2 - INDUSTRIAL PERSONAL 1,265,890 N/A 1,265,890 1,265,890
M1 - MOBILE HOMES 8,038,037 N/A 8,038,037 8,038,037
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 551,462 N/A 551,462 551,462
S - SPECIAL INVENTORY 30,333 N/A 30,333 30,333
Subtotal 1,648,603,630 0 1,648,603,630 1,648,603,630
Less Total Deductions 487,373,188 0 487,373,188 487,373,188
Total Taxable Value 1,161,230,442 0 1,161,230,442 1,161,230,442

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,233,362,436 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,161,230,442 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,190,326,051 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,118,194,057 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,275,197,436 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,303,087,436 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,181,334,389 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,233,362,436 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,161,230,442 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,190,326,051 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,118,194,057 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,275,197,436 T13 plus the loss to the chapter 313 agreement
T16 1,303,087,436 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,181,334,389 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 72,131,994 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 43,036,385 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 41,835,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 27,890,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

234-Van Zandt/Van Zandt County

107-905/Eustace ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,395,160 N/A 1,395,160 1,395,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 190,810 N/A 190,810 190,810
D2 - FARM & RANCH IMP 79,750 N/A 79,750 79,750
E - NON-AG LAND AND IMPROVEMENTS 9,452,455 N/A 9,452,455 9,452,455
F1 - COMMERCIAL REAL 52,550 N/A 52,550 52,550
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 224,430 N/A 224,430 224,430
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 238,870 N/A 238,870 238,870
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 11,634,025 0 11,634,025 11,634,025
Less Total Deductions 4,859,969 0 4,859,969 4,859,969
Total Taxable Value 6,774,056 0 6,774,056 6,774,056

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,982,108 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,774,056 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 7,360,779 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,152,727 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,387,108 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 8,657,108 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,929,627 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,982,108 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,774,056 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 7,360,779 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,152,727 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,387,108 T13 plus the loss to the chapter 313 agreement
T16 8,657,108 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,929,627 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,208,052 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 621,329 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 405,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 270,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

107-905-02/Eustace ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,233,643,151 N/A 1,233,643,151 1,233,643,151
B - MULTIFAMILY 65,340 N/A 65,340 65,340
C1 - VACANT LOTS 92,294,091 N/A 92,294,091 92,294,091
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,714,011 N/A 3,714,011 3,714,011
D2 - FARM & RANCH IMP 973,980 N/A 973,980 973,980
E - NON-AG LAND AND IMPROVEMENTS 265,829,310 N/A 265,829,310 265,829,310
F1 - COMMERCIAL REAL 20,937,439 N/A 20,937,439 20,937,439
F2 - INDUSTRIAL REAL 250,000 N/A 250,000 250,000
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 27,518,171 N/A 27,518,171 27,518,171
L1 - COMMERCIAL PERSONAL 4,887,570 N/A 4,887,570 4,887,570
L2 - INDUSTRIAL PERSONAL 1,265,890 N/A 1,265,890 1,265,890
M1 - MOBILE HOMES 8,276,907 N/A 8,276,907 8,276,907
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 551,462 N/A 551,462 551,462
S - SPECIAL INVENTORY 30,333 N/A 30,333 30,333
Subtotal 1,660,237,655 1,660,237,655 1,660,237,655
Less Total Deductions 492,233,157 492,233,157 492,233,157
Total Taxable Value 1,168,004,498 1,168,004,498 1,168,004,498

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,241,344,544 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,168,004,498 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,197,686,830 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,124,346,784 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,283,584,544 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,311,744,544 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,188,264,016 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,241,344,544 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,168,004,498 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,197,686,830 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,124,346,784 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,283,584,544 T13 plus the loss to the chapter 313 agreement
T16 1,311,744,544 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,188,264,016 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 73,340,046 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 43,657,714 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 42,240,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 28,160,000 Loss to Second Previous Homestead Increase