Top navigation skipped
2023 ISD Summary Worksheet
233-Val Verde/Val Verde County
233-901/San Felipe-Del Rio CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 2,412,030,763 | 0.9886 | 2,439,844,996 | 2,412,030,763 |
| B - MULTIFAMILY | 123,915,968 | N/A | 123,915,968 | 123,915,968 |
| C1 - VACANT LOTS | 92,781,312 | N/A | 92,781,312 | 92,781,312 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 10,684,638 | 1.4570 | 7,333,063 | 10,684,638 |
| D2 - FARM & RANCH IMP | 468,974 | N/A | 468,974 | 468,974 |
| E - NON-AG LAND AND IMPROVEMENTS | 93,313,651 | N/A | 93,313,651 | 93,313,651 |
| F1 - COMMERCIAL REAL | 445,574,568 | 0.9690 | 459,829,276 | 445,574,568 |
| F2 - INDUSTRIAL REAL | 159,116,218 | N/A | 159,116,218 | 159,116,218 |
| G - ALL MINERALS | 3,747,113 | N/A | 3,747,113 | 3,747,113 |
| J - ALL UTILITIES | 465,727,493 | 0.9810 | 474,747,699 | 465,727,493 |
| L1 - COMMERCIAL PERSONAL | 202,787,431 | 0.9691 | 209,253,360 | 202,787,431 |
| L2 - INDUSTRIAL PERSONAL | 124,612,229 | N/A | 124,612,229 | 124,612,229 |
| M1 - MOBILE HOMES | 13,844,956 | N/A | 13,844,956 | 13,844,956 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 421,684 | N/A | 421,684 | 421,684 |
| S - SPECIAL INVENTORY | 16,263,323 | N/A | 16,263,323 | 16,263,323 |
| Subtotal | 4,165,290,321 | 0 | 4,219,493,822 | 4,165,290,321 |
| Less Total Deductions | 1,310,091,497 | 0 | 1,318,198,482 | 1,310,091,497 |
| Total Taxable Value | 2,855,198,824 | 0 | 2,901,295,340 | 2,855,198,824 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 3,266,760,474 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 2,855,198,824 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 3,140,232,146 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 2,728,670,496 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 3,402,585,474 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 3,493,135,474 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 2,915,020,260 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 3,266,760,474 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 2,855,198,824 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 3,140,232,146 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 2,728,670,496 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 3,402,585,474 | T13 plus the loss to the chapter 313 agreement |
| T16 | 3,493,135,474 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 2,915,020,260 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 411,561,650 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 126,528,328 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 135,825,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 90,550,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
233-901-02/San Felipe-Del Rio CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 2,412,030,763 | 0.9886 | 2,439,844,996 | 2,412,030,763 |
| B - MULTIFAMILY | 123,915,968 | N/A | 123,915,968 | 123,915,968 |
| C1 - VACANT LOTS | 92,781,312 | N/A | 92,781,312 | 92,781,312 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 10,684,638 | 1.4570 | 7,333,063 | 10,684,638 |
| D2 - FARM & RANCH IMP | 468,974 | N/A | 468,974 | 468,974 |
| E - NON-AG LAND AND IMPROVEMENTS | 93,313,651 | N/A | 93,313,651 | 93,313,651 |
| F1 - COMMERCIAL REAL | 445,574,568 | 0.9690 | 459,829,276 | 445,574,568 |
| F2 - INDUSTRIAL REAL | 159,116,218 | N/A | 159,116,218 | 159,116,218 |
| G - ALL MINERALS | 3,747,113 | N/A | 3,747,113 | 3,747,113 |
| J - ALL UTILITIES | 465,727,493 | 0.9810 | 474,747,699 | 465,727,493 |
| L1 - COMMERCIAL PERSONAL | 202,787,431 | 0.9691 | 209,253,360 | 202,787,431 |
| L2 - INDUSTRIAL PERSONAL | 124,612,229 | N/A | 124,612,229 | 124,612,229 |
| M1 - MOBILE HOMES | 13,844,956 | N/A | 13,844,956 | 13,844,956 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 421,684 | N/A | 421,684 | 421,684 |
| S - SPECIAL INVENTORY | 16,263,323 | N/A | 16,263,323 | 16,263,323 |
| Subtotal | 4,165,290,321 | 4,219,493,822 | 4,165,290,321 | |
| Less Total Deductions | 1,310,091,497 | 1,318,198,482 | 1,310,091,497 | |
| Total Taxable Value | 2,855,198,824 | 2,901,295,340 | 2,855,198,824 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 3,266,760,474 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 2,855,198,824 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 3,140,232,146 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 2,728,670,496 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 3,402,585,474 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 3,493,135,474 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 2,915,020,260 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 3,266,760,474 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 2,855,198,824 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 3,140,232,146 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 2,728,670,496 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 3,402,585,474 | T13 plus the loss to the chapter 313 agreement |
| T16 | 3,493,135,474 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 2,915,020,260 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 411,561,650 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 126,528,328 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 135,825,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 90,550,000 | Loss to Second Previous Homestead Increase |