taxes Property Tax Assistance

2023 ISD Summary Worksheet

214-Starr/Starr County

214-901/Rio Grande City Grulla ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,005,426,573 0.7789 1,290,828,827 1,290,828,827
B - MULTIFAMILY 52,048,480 N/A 52,048,480 52,048,480
C1 - VACANT LOTS 82,011,647 0.8423 97,366,315 97,366,315
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 32,587,116 0.7217 45,155,635 45,155,635
D2 - FARM & RANCH IMP 2,573,330 N/A 2,573,330 2,573,330
E - NON-AG LAND AND IMPROVEMENTS 183,371,711 0.5642 325,011,895 325,011,895
F1 - COMMERCIAL REAL 235,582,583 0.8708 270,535,810 270,535,810
F2 - INDUSTRIAL REAL 2,171,520 N/A 2,171,520 2,171,520
G - ALL MINERALS 126,359,300 1.0005 126,296,152 126,296,152
J - ALL UTILITIES 206,240,160 0.9968 206,902,247 206,902,247
L1 - COMMERCIAL PERSONAL 73,334,540 N/A 73,334,540 73,334,540
L2 - INDUSTRIAL PERSONAL 537,583,660 N/A 537,583,660 537,583,660
M1 - MOBILE HOMES 3,580,780 N/A 3,580,780 3,580,780
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 973,890 N/A 973,890 973,890
S - SPECIAL INVENTORY 5,876,630 N/A 5,876,630 5,876,630
Subtotal 2,549,721,920 0 3,040,239,711 3,040,239,711
Less Total Deductions 1,140,829,310 0 1,237,153,162 1,237,153,162
Total Taxable Value 1,408,892,610 0 1,803,086,549 1,803,086,549

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,947,868,704 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,803,086,549 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,947,868,704 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,803,086,549 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,068,543,704 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,148,993,704 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,803,086,549 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,412,753,784 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,267,971,629 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,412,753,784 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,267,971,629 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,533,428,784 T13 plus the loss to the chapter 313 agreement
T16 2,613,878,784 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,267,971,629 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 144,782,155 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 120,675,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 80,450,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE VALUES FOR YOUR SCHOOL DISTRICT ARE BELOW THE 90% CUTOFF AND YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE

214-901-02/Rio Grande City Grulla ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,005,426,573 0.7789 1,290,828,827 1,290,828,827
B - MULTIFAMILY 52,048,480 N/A 52,048,480 52,048,480
C1 - VACANT LOTS 82,011,647 0.8423 97,366,315 97,366,315
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 32,587,116 0.7217 45,155,635 45,155,635
D2 - FARM & RANCH IMP 2,573,330 N/A 2,573,330 2,573,330
E - NON-AG LAND AND IMPROVEMENTS 183,371,711 0.5642 325,011,895 325,011,895
F1 - COMMERCIAL REAL 235,582,583 0.8708 270,535,810 270,535,810
F2 - INDUSTRIAL REAL 2,171,520 N/A 2,171,520 2,171,520
G - ALL MINERALS 126,359,300 1.0005 126,296,152 126,296,152
J - ALL UTILITIES 206,240,160 0.9968 206,902,247 206,902,247
L1 - COMMERCIAL PERSONAL 73,334,540 N/A 73,334,540 73,334,540
L2 - INDUSTRIAL PERSONAL 537,583,660 N/A 537,583,660 537,583,660
M1 - MOBILE HOMES 3,580,780 N/A 3,580,780 3,580,780
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 973,890 N/A 973,890 973,890
S - SPECIAL INVENTORY 5,876,630 N/A 5,876,630 5,876,630
Subtotal 2,549,721,920 3,040,239,711 3,040,239,711
Less Total Deductions 1,140,829,310 1,237,153,162 1,237,153,162
Total Taxable Value 1,408,892,610 1,803,086,549 1,803,086,549

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,947,868,704 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,803,086,549 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,947,868,704 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,803,086,549 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,068,543,704 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,148,993,704 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,803,086,549 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,412,753,784 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,267,971,629 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,412,753,784 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,267,971,629 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,533,428,784 T13 plus the loss to the chapter 313 agreement
T16 2,613,878,784 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,267,971,629 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 144,782,155 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 120,675,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 80,450,000 Loss to Second Previous Homestead Increase