Top navigation skipped
2023 ISD Summary Worksheet
212-Smith/Smith County
212-909/Chapel Hill ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,383,307,990 | 0.9822 | 1,408,377,102 | 1,383,307,990 |
| B - MULTIFAMILY | 145,474,259 | 0.9055 | 160,656,277 | 145,474,259 |
| C1 - VACANT LOTS | 42,644,446 | N/A | 42,644,446 | 42,644,446 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 8,517,876 | 1.2142 | 7,015,362 | 8,517,876 |
| D2 - FARM & RANCH IMP | 7,915,357 | N/A | 7,915,357 | 7,915,357 |
| E - NON-AG LAND AND IMPROVEMENTS | 356,652,205 | 0.9108 | 391,581,253 | 356,652,205 |
| F1 - COMMERCIAL REAL | 150,249,880 | 0.8412 | 178,613,742 | 150,249,880 |
| F2 - INDUSTRIAL REAL | 14,942,250 | N/A | 14,942,250 | 14,942,250 |
| G - ALL MINERALS | 68,309,435 | N/A | 68,309,435 | 68,309,435 |
| J - ALL UTILITIES | 62,207,678 | N/A | 62,207,678 | 62,207,678 |
| L1 - COMMERCIAL PERSONAL | 80,584,701 | N/A | 80,584,701 | 80,584,701 |
| L2 - INDUSTRIAL PERSONAL | 162,784,641 | N/A | 162,784,641 | 162,784,641 |
| M1 - MOBILE HOMES | 37,533,750 | N/A | 37,533,750 | 37,533,750 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 829,900 | N/A | 829,900 | 829,900 |
| S - SPECIAL INVENTORY | 7,808,657 | N/A | 7,808,657 | 7,808,657 |
| Subtotal | 2,529,763,025 | 0 | 2,631,804,551 | 2,529,763,025 |
| Less Total Deductions | 922,227,716 | 0 | 935,592,848 | 922,227,716 |
| Total Taxable Value | 1,607,535,309 | 0 | 1,696,211,703 | 1,607,535,309 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,829,770,142 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,607,535,309 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,829,770,142 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,607,535,309 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,902,910,142 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,951,670,142 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,734,506,714 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,829,770,142 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,607,535,309 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,829,770,142 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,607,535,309 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,902,910,142 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,951,670,142 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,734,506,714 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 222,234,833 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 73,140,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 48,760,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
212-909-02/Chapel Hill ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,383,307,990 | 0.9822 | 1,408,377,102 | 1,383,307,990 |
| B - MULTIFAMILY | 145,474,259 | 0.9055 | 160,656,277 | 145,474,259 |
| C1 - VACANT LOTS | 42,644,446 | N/A | 42,644,446 | 42,644,446 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 8,517,876 | 1.2142 | 7,015,362 | 8,517,876 |
| D2 - FARM & RANCH IMP | 7,915,357 | N/A | 7,915,357 | 7,915,357 |
| E - NON-AG LAND AND IMPROVEMENTS | 356,652,205 | 0.9108 | 391,581,253 | 356,652,205 |
| F1 - COMMERCIAL REAL | 150,249,880 | 0.8412 | 178,613,742 | 150,249,880 |
| F2 - INDUSTRIAL REAL | 14,942,250 | N/A | 14,942,250 | 14,942,250 |
| G - ALL MINERALS | 68,309,435 | N/A | 68,309,435 | 68,309,435 |
| J - ALL UTILITIES | 62,207,678 | N/A | 62,207,678 | 62,207,678 |
| L1 - COMMERCIAL PERSONAL | 80,584,701 | N/A | 80,584,701 | 80,584,701 |
| L2 - INDUSTRIAL PERSONAL | 162,784,641 | N/A | 162,784,641 | 162,784,641 |
| M1 - MOBILE HOMES | 37,533,750 | N/A | 37,533,750 | 37,533,750 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 829,900 | N/A | 829,900 | 829,900 |
| S - SPECIAL INVENTORY | 7,808,657 | N/A | 7,808,657 | 7,808,657 |
| Subtotal | 2,529,763,025 | 2,631,804,551 | 2,529,763,025 | |
| Less Total Deductions | 922,227,716 | 935,592,848 | 922,227,716 | |
| Total Taxable Value | 1,607,535,309 | 1,696,211,703 | 1,607,535,309 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,829,770,142 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,607,535,309 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,829,770,142 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,607,535,309 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,902,910,142 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,951,670,142 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,734,506,714 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,829,770,142 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,607,535,309 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,829,770,142 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,607,535,309 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,902,910,142 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,951,670,142 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,734,506,714 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 222,234,833 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 73,140,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 48,760,000 | Loss to Second Previous Homestead Increase |