taxes Property Tax Assistance

2023 ISD Summary Worksheet

037-Cherokee/Cherokee County

212-902/Bullard ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 570,305,038 1.0234 557,265,036 570,305,038
B - MULTIFAMILY 6,738,660 N/A 6,738,660 6,738,660
C1 - VACANT LOTS 30,819,909 N/A 30,819,909 30,819,909
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,048,270 1.0967 1,867,630 2,048,270
D2 - FARM & RANCH IMP 3,511,010 N/A 3,511,010 3,511,010
E - NON-AG LAND AND IMPROVEMENTS 166,228,100 N/A 166,228,100 166,228,100
F1 - COMMERCIAL REAL 20,209,990 N/A 20,209,990 20,209,990
F2 - INDUSTRIAL REAL 3,727,810 N/A 3,727,810 3,727,810
G - ALL MINERALS 1,393,223 N/A 1,393,223 1,393,223
J - ALL UTILITIES 6,617,070 N/A 6,617,070 6,617,070
L1 - COMMERCIAL PERSONAL 4,366,230 N/A 4,366,230 4,366,230
L2 - INDUSTRIAL PERSONAL 39,460,700 N/A 39,460,700 39,460,700
M1 - MOBILE HOMES 10,444,120 N/A 10,444,120 10,444,120
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,277,010 N/A 1,277,010 1,277,010
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 867,147,140 0 853,926,498 867,147,140
Less Total Deductions 285,453,560 0 279,094,987 285,453,560
Total Taxable Value 581,693,580 0 574,831,511 581,693,580

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 643,292,920 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 581,693,580 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 643,292,920 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 581,693,580 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 666,512,920 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 681,992,920 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 610,471,998 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 643,292,920 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 581,693,580 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 643,292,920 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 581,693,580 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 666,512,920 T13 plus the loss to the chapter 313 agreement
T16 681,992,920 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 610,471,998 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 61,599,340 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,220,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,480,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

212-Smith/Smith County

212-902/Bullard ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,353,791,634 0.9914 1,365,535,237 1,353,791,634
B - MULTIFAMILY 22,356,034 N/A 22,356,034 22,356,034
C1 - VACANT LOTS 31,174,817 N/A 31,174,817 31,174,817
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,609,082 1.5230 1,056,553 1,609,082
D2 - FARM & RANCH IMP 3,451,344 N/A 3,451,344 3,451,344
E - NON-AG LAND AND IMPROVEMENTS 138,573,603 0.9709 142,726,957 138,573,603
F1 - COMMERCIAL REAL 54,639,913 N/A 54,639,913 54,639,913
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 947,964 N/A 947,964 947,964
J - ALL UTILITIES 14,616,304 N/A 14,616,304 14,616,304
L1 - COMMERCIAL PERSONAL 17,067,402 N/A 17,067,402 17,067,402
L2 - INDUSTRIAL PERSONAL 1,726,599 N/A 1,726,599 1,726,599
M1 - MOBILE HOMES 3,452,414 N/A 3,452,414 3,452,414
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 7,280,153 N/A 7,280,153 7,280,153
S - SPECIAL INVENTORY 357,359 N/A 357,359 357,359
Subtotal 1,651,044,622 0 1,666,389,050 1,651,044,622
Less Total Deductions 601,547,724 0 606,342,053 601,547,724
Total Taxable Value 1,049,496,898 0 1,060,046,997 1,049,496,898

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,204,883,118 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,049,496,898 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,204,883,118 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,049,496,898 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,249,493,118 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,279,233,118 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,115,699,988 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,204,883,118 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,049,496,898 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,204,883,118 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,049,496,898 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,249,493,118 T13 plus the loss to the chapter 313 agreement
T16 1,279,233,118 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,115,699,988 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 155,386,220 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 44,610,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 29,740,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

212-902-02/Bullard ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,924,096,672 1.0007 1,922,800,273 1,924,096,672
B - MULTIFAMILY 29,094,694 N/A 29,094,694 29,094,694
C1 - VACANT LOTS 61,994,726 N/A 61,994,726 61,994,726
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,657,352 1.2507 2,924,183 3,657,352
D2 - FARM & RANCH IMP 6,962,354 N/A 6,962,354 6,962,354
E - NON-AG LAND AND IMPROVEMENTS 304,801,703 0.9866 308,955,057 304,801,703
F1 - COMMERCIAL REAL 74,849,903 N/A 74,849,903 74,849,903
F2 - INDUSTRIAL REAL 3,727,810 N/A 3,727,810 3,727,810
G - ALL MINERALS 2,341,187 N/A 2,341,187 2,341,187
J - ALL UTILITIES 21,233,374 N/A 21,233,374 21,233,374
L1 - COMMERCIAL PERSONAL 21,433,632 N/A 21,433,632 21,433,632
L2 - INDUSTRIAL PERSONAL 41,187,299 N/A 41,187,299 41,187,299
M1 - MOBILE HOMES 13,896,534 N/A 13,896,534 13,896,534
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 8,557,163 N/A 8,557,163 8,557,163
S - SPECIAL INVENTORY 357,359 N/A 357,359 357,359
Subtotal 2,518,191,762 2,520,315,548 2,518,191,762
Less Total Deductions 887,001,284 885,437,040 887,001,284
Total Taxable Value 1,631,190,478 1,634,878,508 1,631,190,478

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,848,176,038 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,631,190,478 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,848,176,038 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,631,190,478 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,916,006,038 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,961,226,038 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,726,171,986 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,848,176,038 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,631,190,478 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,848,176,038 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,631,190,478 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,916,006,038 T13 plus the loss to the chapter 313 agreement
T16 1,961,226,038 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,726,171,986 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 216,985,560 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 67,830,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 45,220,000 Loss to Second Previous Homestead Increase