taxes Property Tax Assistance

2023 ISD Summary Worksheet

202-Sabine/Sabine County

202-903/Hemphill ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 778,363,020 0.9112 854,217,537 854,217,537
B - MULTIFAMILY 406,448 N/A 406,448 406,448
C1 - VACANT LOTS 45,017,460 0.9046 49,765,045 49,765,045
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 21,436,770 1.1805 18,158,600 18,158,600
D2 - FARM & RANCH IMP 2,891,500 N/A 2,891,500 2,891,500
E - NON-AG LAND AND IMPROVEMENTS 103,722,610 1.0220 101,489,834 101,489,834
F1 - COMMERCIAL REAL 71,174,153 1.0041 70,883,531 70,883,531
F2 - INDUSTRIAL REAL 457,190 N/A 457,190 457,190
G - ALL MINERALS 2,046,600 N/A 2,046,600 2,046,600
J - ALL UTILITIES 39,522,620 N/A 39,522,620 39,522,620
L1 - COMMERCIAL PERSONAL 13,600,441 N/A 13,600,441 13,600,441
L2 - INDUSTRIAL PERSONAL 5,989,150 N/A 5,989,150 5,989,150
M1 - MOBILE HOMES 26,940,721 N/A 26,940,721 26,940,721
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 239,420 N/A 239,420 239,420
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,111,808,103 0 1,186,608,637 1,186,608,637
Less Total Deductions 393,516,758 0 427,225,411 427,225,411
Total Taxable Value 718,291,345 0 759,383,226 759,383,226

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 848,884,038 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 759,383,226 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 848,884,038 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 759,383,226 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 888,064,038 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 914,184,038 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 759,383,226 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 848,884,038 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 759,383,226 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 848,884,038 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 759,383,226 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 888,064,038 T13 plus the loss to the chapter 313 agreement
T16 914,184,038 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 759,383,226 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 89,500,812 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 39,180,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 26,120,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE

202-903-02/Hemphill ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 778,363,020 0.9112 854,217,537 854,217,537
B - MULTIFAMILY 406,448 N/A 406,448 406,448
C1 - VACANT LOTS 45,017,460 0.9046 49,765,045 49,765,045
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 21,436,770 1.1805 18,158,600 18,158,600
D2 - FARM & RANCH IMP 2,891,500 N/A 2,891,500 2,891,500
E - NON-AG LAND AND IMPROVEMENTS 103,722,610 1.0220 101,489,834 101,489,834
F1 - COMMERCIAL REAL 71,174,153 1.0041 70,883,531 70,883,531
F2 - INDUSTRIAL REAL 457,190 N/A 457,190 457,190
G - ALL MINERALS 2,046,600 N/A 2,046,600 2,046,600
J - ALL UTILITIES 39,522,620 N/A 39,522,620 39,522,620
L1 - COMMERCIAL PERSONAL 13,600,441 N/A 13,600,441 13,600,441
L2 - INDUSTRIAL PERSONAL 5,989,150 N/A 5,989,150 5,989,150
M1 - MOBILE HOMES 26,940,721 N/A 26,940,721 26,940,721
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 239,420 N/A 239,420 239,420
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,111,808,103 1,186,608,637 1,186,608,637
Less Total Deductions 393,516,758 427,225,411 427,225,411
Total Taxable Value 718,291,345 759,383,226 759,383,226

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 848,884,038 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 759,383,226 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 848,884,038 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 759,383,226 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 888,064,038 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 914,184,038 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 759,383,226 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 848,884,038 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 759,383,226 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 848,884,038 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 759,383,226 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 888,064,038 T13 plus the loss to the chapter 313 agreement
T16 914,184,038 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 759,383,226 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 89,500,812 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 39,180,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 26,120,000 Loss to Second Previous Homestead Increase