Top navigation skipped
2023 ISD Summary Worksheet
198-Robertson/Robertson County
198-905/Hearne ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 256,946,576 | 0.9336 | 275,221,268 | 256,946,576 |
| B - MULTIFAMILY | 10,509,974 | N/A | 10,509,974 | 10,509,974 |
| C1 - VACANT LOTS | 10,135,069 | N/A | 10,135,069 | 10,135,069 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 11,313,707 | 1.1011 | 10,275,341 | 11,313,707 |
| D2 - FARM & RANCH IMP | 12,286,247 | N/A | 12,286,247 | 12,286,247 |
| E - NON-AG LAND AND IMPROVEMENTS | 170,100,913 | 0.9783 | 173,873,978 | 170,100,913 |
| F1 - COMMERCIAL REAL | 66,155,331 | 0.8597 | 76,951,647 | 66,155,331 |
| F2 - INDUSTRIAL REAL | 12,465,636 | N/A | 12,465,636 | 12,465,636 |
| G - ALL MINERALS | 111,901,465 | 1.0009 | 111,800,844 | 111,901,465 |
| J - ALL UTILITIES | 136,152,554 | 1.0100 | 134,804,509 | 136,152,554 |
| L1 - COMMERCIAL PERSONAL | 22,682,823 | N/A | 22,682,823 | 22,682,823 |
| L2 - INDUSTRIAL PERSONAL | 229,143,879 | N/A | 229,143,879 | 229,143,879 |
| M1 - MOBILE HOMES | 12,992,618 | N/A | 12,992,618 | 12,992,618 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 1,062,786,792 | 0 | 1,093,143,833 | 1,062,786,792 |
| Less Total Deductions | 245,721,856 | 0 | 258,089,016 | 245,721,856 |
| Total Taxable Value | 817,064,936 | 0 | 835,054,817 | 817,064,936 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 874,248,203 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 817,064,936 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 874,248,203 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 817,064,936 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 898,278,203 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 914,298,203 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 836,907,141 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 874,248,203 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 817,064,936 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 874,248,203 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 817,064,936 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 898,278,203 | T13 plus the loss to the chapter 313 agreement |
| T16 | 914,298,203 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 836,907,141 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 57,183,267 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 24,030,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 16,020,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
198-905-02/Hearne ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 256,946,576 | 0.9336 | 275,221,268 | 256,946,576 |
| B - MULTIFAMILY | 10,509,974 | N/A | 10,509,974 | 10,509,974 |
| C1 - VACANT LOTS | 10,135,069 | N/A | 10,135,069 | 10,135,069 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 11,313,707 | 1.1011 | 10,275,341 | 11,313,707 |
| D2 - FARM & RANCH IMP | 12,286,247 | N/A | 12,286,247 | 12,286,247 |
| E - NON-AG LAND AND IMPROVEMENTS | 170,100,913 | 0.9783 | 173,873,978 | 170,100,913 |
| F1 - COMMERCIAL REAL | 66,155,331 | 0.8597 | 76,951,647 | 66,155,331 |
| F2 - INDUSTRIAL REAL | 12,465,636 | N/A | 12,465,636 | 12,465,636 |
| G - ALL MINERALS | 111,901,465 | 1.0009 | 111,800,844 | 111,901,465 |
| J - ALL UTILITIES | 136,152,554 | 1.0100 | 134,804,509 | 136,152,554 |
| L1 - COMMERCIAL PERSONAL | 22,682,823 | N/A | 22,682,823 | 22,682,823 |
| L2 - INDUSTRIAL PERSONAL | 229,143,879 | N/A | 229,143,879 | 229,143,879 |
| M1 - MOBILE HOMES | 12,992,618 | N/A | 12,992,618 | 12,992,618 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 1,062,786,792 | 1,093,143,833 | 1,062,786,792 | |
| Less Total Deductions | 245,721,856 | 258,089,016 | 245,721,856 | |
| Total Taxable Value | 817,064,936 | 835,054,817 | 817,064,936 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 874,248,203 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 817,064,936 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 874,248,203 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 817,064,936 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 898,278,203 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 914,298,203 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 836,907,141 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 874,248,203 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 817,064,936 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 874,248,203 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 817,064,936 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 898,278,203 | T13 plus the loss to the chapter 313 agreement |
| T16 | 914,298,203 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 836,907,141 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 57,183,267 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 24,030,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 16,020,000 | Loss to Second Previous Homestead Increase |