Top navigation skipped
2023 ISD Summary Worksheet
186-Pecos/Pecos County
186-901/Buena Vista ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 7,493,260 | N/A | 7,493,260 | 7,493,260 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 168,690 | N/A | 168,690 | 168,690 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,883,456 | 1.1723 | 3,312,772 | 3,883,456 |
| D2 - FARM & RANCH IMP | 1,171,500 | N/A | 1,171,500 | 1,171,500 |
| E - NON-AG LAND AND IMPROVEMENTS | 20,467,710 | N/A | 20,467,710 | 20,467,710 |
| F1 - COMMERCIAL REAL | 839,670 | N/A | 839,670 | 839,670 |
| F2 - INDUSTRIAL REAL | 370,805,580 | N/A | 370,805,580 | 370,805,580 |
| G - ALL MINERALS | 396,936,684 | 1.0029 | 395,788,896 | 396,936,684 |
| J - ALL UTILITIES | 402,627,730 | 0.9357 | 430,295,746 | 402,627,730 |
| L1 - COMMERCIAL PERSONAL | 221,870 | N/A | 221,870 | 221,870 |
| L2 - INDUSTRIAL PERSONAL | 134,295,190 | N/A | 134,295,190 | 134,295,190 |
| M1 - MOBILE HOMES | 4,049,050 | N/A | 4,049,050 | 4,049,050 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 1,342,960,390 | 0 | 1,368,909,934 | 1,342,960,390 |
| Less Total Deductions | 137,647,967 | 0 | 137,647,967 | 137,647,967 |
| Total Taxable Value | 1,205,312,423 | 0 | 1,231,261,967 | 1,205,312,423 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,207,527,313 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,205,312,423 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,207,002,293 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,204,787,403 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,208,952,313 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,209,902,313 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,205,411,250 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,323,017,313 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,320,802,423 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,322,492,293 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,320,277,403 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,324,442,313 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,325,392,313 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,320,901,250 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 2,214,890 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 525,020 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 1,425,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 950,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
186-901-02/Buena Vista ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 7,493,260 | N/A | 7,493,260 | 7,493,260 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 168,690 | N/A | 168,690 | 168,690 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,883,456 | 1.1723 | 3,312,772 | 3,883,456 |
| D2 - FARM & RANCH IMP | 1,171,500 | N/A | 1,171,500 | 1,171,500 |
| E - NON-AG LAND AND IMPROVEMENTS | 20,467,710 | N/A | 20,467,710 | 20,467,710 |
| F1 - COMMERCIAL REAL | 839,670 | N/A | 839,670 | 839,670 |
| F2 - INDUSTRIAL REAL | 370,805,580 | N/A | 370,805,580 | 370,805,580 |
| G - ALL MINERALS | 396,936,684 | 1.0029 | 395,788,896 | 396,936,684 |
| J - ALL UTILITIES | 402,627,730 | 0.9357 | 430,295,746 | 402,627,730 |
| L1 - COMMERCIAL PERSONAL | 221,870 | N/A | 221,870 | 221,870 |
| L2 - INDUSTRIAL PERSONAL | 134,295,190 | N/A | 134,295,190 | 134,295,190 |
| M1 - MOBILE HOMES | 4,049,050 | N/A | 4,049,050 | 4,049,050 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 1,342,960,390 | 1,368,909,934 | 1,342,960,390 | |
| Less Total Deductions | 137,647,967 | 137,647,967 | 137,647,967 | |
| Total Taxable Value | 1,205,312,423 | 1,231,261,967 | 1,205,312,423 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,207,527,313 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,205,312,423 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,207,002,293 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,204,787,403 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,208,952,313 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,209,902,313 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,205,411,250 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,323,017,313 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,320,802,423 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,322,492,293 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,320,277,403 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,324,442,313 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,325,392,313 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,320,901,250 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 2,214,890 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 525,020 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 1,425,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 950,000 | Loss to Second Previous Homestead Increase |