taxes Property Tax Assistance

2023 ISD Summary Worksheet

175-Navarro/Navarro County

175-910/Mildred ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 737,238,660 0.9565 770,767,026 737,238,660
B - MULTIFAMILY 515,150 N/A 515,150 515,150
C1 - VACANT LOTS 156,178,440 0.9541 163,691,898 156,178,440
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,152,329 1.1992 2,628,634 3,152,329
D2 - FARM & RANCH IMP 1,179,430 N/A 1,179,430 1,179,430
E - NON-AG LAND AND IMPROVEMENTS 114,700,844 0.9422 121,737,257 114,700,844
F1 - COMMERCIAL REAL 17,803,510 N/A 17,803,510 17,803,510
F2 - INDUSTRIAL REAL 20,632,030 N/A 20,632,030 20,632,030
G - ALL MINERALS 5,302,910 N/A 5,302,910 5,302,910
J - ALL UTILITIES 39,773,130 N/A 39,773,130 39,773,130
L1 - COMMERCIAL PERSONAL 5,888,410 N/A 5,888,410 5,888,410
L2 - INDUSTRIAL PERSONAL 82,429,810 N/A 82,429,810 82,429,810
M1 - MOBILE HOMES 12,122,770 N/A 12,122,770 12,122,770
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,033,730 N/A 5,033,730 5,033,730
S - SPECIAL INVENTORY 25,810 N/A 25,810 25,810
Subtotal 1,201,976,963 0 1,249,531,505 1,201,976,963
Less Total Deductions 306,021,051 0 319,996,102 306,021,051
Total Taxable Value 895,955,912 0 929,535,403 895,955,912

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 951,306,186 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 895,955,912 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 951,306,186 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 895,955,912 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 969,606,186 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 981,806,186 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 931,201,381 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 951,306,186 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 895,955,912 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 951,306,186 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 895,955,912 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 969,606,186 T13 plus the loss to the chapter 313 agreement
T16 981,806,186 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 931,201,381 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 55,350,274 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 18,300,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 12,200,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

175-910-02/Mildred ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 737,238,660 0.9565 770,767,026 737,238,660
B - MULTIFAMILY 515,150 N/A 515,150 515,150
C1 - VACANT LOTS 156,178,440 0.9541 163,691,898 156,178,440
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,152,329 1.1992 2,628,634 3,152,329
D2 - FARM & RANCH IMP 1,179,430 N/A 1,179,430 1,179,430
E - NON-AG LAND AND IMPROVEMENTS 114,700,844 0.9422 121,737,257 114,700,844
F1 - COMMERCIAL REAL 17,803,510 N/A 17,803,510 17,803,510
F2 - INDUSTRIAL REAL 20,632,030 N/A 20,632,030 20,632,030
G - ALL MINERALS 5,302,910 N/A 5,302,910 5,302,910
J - ALL UTILITIES 39,773,130 N/A 39,773,130 39,773,130
L1 - COMMERCIAL PERSONAL 5,888,410 N/A 5,888,410 5,888,410
L2 - INDUSTRIAL PERSONAL 82,429,810 N/A 82,429,810 82,429,810
M1 - MOBILE HOMES 12,122,770 N/A 12,122,770 12,122,770
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,033,730 N/A 5,033,730 5,033,730
S - SPECIAL INVENTORY 25,810 N/A 25,810 25,810
Subtotal 1,201,976,963 1,249,531,505 1,201,976,963
Less Total Deductions 306,021,051 319,996,102 306,021,051
Total Taxable Value 895,955,912 929,535,403 895,955,912

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 951,306,186 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 895,955,912 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 951,306,186 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 895,955,912 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 969,606,186 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 981,806,186 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 931,201,381 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 951,306,186 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 895,955,912 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 951,306,186 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 895,955,912 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 969,606,186 T13 plus the loss to the chapter 313 agreement
T16 981,806,186 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 931,201,381 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 55,350,274 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 18,300,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 12,200,000 Loss to Second Previous Homestead Increase