taxes Property Tax Assistance

2023 ISD Summary Worksheet

170-Montgomery/Montgomery County

170-907/Splendora ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,557,069,997 0.9414 1,653,994,048 1,653,994,048
B - MULTIFAMILY 430,500 N/A 430,500 430,500
C1 - VACANT LOTS 160,002,660 0.7849 203,851,013 203,851,013
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,010,059 1.6035 4,371,595 4,371,595
D2 - FARM & RANCH IMP 206,920 N/A 206,920 206,920
E - NON-AG LAND AND IMPROVEMENTS 215,737,773 0.8738 246,896,055 246,896,055
F1 - COMMERCIAL REAL 139,327,345 0.9936 140,224,784 140,224,784
F2 - INDUSTRIAL REAL 20,459,920 N/A 20,459,920 20,459,920
G - ALL MINERALS 6,990 N/A 6,990 6,990
J - ALL UTILITIES 66,440,537 N/A 66,440,537 66,440,537
L1 - COMMERCIAL PERSONAL 68,807,108 N/A 68,807,108 68,807,108
L2 - INDUSTRIAL PERSONAL 23,457,230 N/A 23,457,230 23,457,230
M1 - MOBILE HOMES 35,263,287 N/A 35,263,287 35,263,287
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 101,803,590 N/A 101,803,590 101,803,590
S - SPECIAL INVENTORY 3,069,553 N/A 3,069,553 3,069,553
Subtotal 2,399,093,469 0 2,569,283,130 2,569,283,130
Less Total Deductions 684,852,541 0 715,229,969 715,229,969
Total Taxable Value 1,714,240,928 0 1,854,053,161 1,854,053,161

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,036,162,271 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,854,053,161 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,036,162,271 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,854,053,161 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,102,192,271 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,146,212,271 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,880,369,363 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,036,162,271 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,854,053,161 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,036,162,271 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,854,053,161 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,102,192,271 T13 plus the loss to the chapter 313 agreement
T16 2,146,212,271 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,880,369,363 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 182,109,110 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 66,030,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 44,020,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE

170-907-02/Splendora ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,557,069,997 0.9414 1,653,994,048 1,653,994,048
B - MULTIFAMILY 430,500 N/A 430,500 430,500
C1 - VACANT LOTS 160,002,660 0.7849 203,851,013 203,851,013
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,010,059 1.6035 4,371,595 4,371,595
D2 - FARM & RANCH IMP 206,920 N/A 206,920 206,920
E - NON-AG LAND AND IMPROVEMENTS 215,737,773 0.8738 246,896,055 246,896,055
F1 - COMMERCIAL REAL 139,327,345 0.9936 140,224,784 140,224,784
F2 - INDUSTRIAL REAL 20,459,920 N/A 20,459,920 20,459,920
G - ALL MINERALS 6,990 N/A 6,990 6,990
J - ALL UTILITIES 66,440,537 N/A 66,440,537 66,440,537
L1 - COMMERCIAL PERSONAL 68,807,108 N/A 68,807,108 68,807,108
L2 - INDUSTRIAL PERSONAL 23,457,230 N/A 23,457,230 23,457,230
M1 - MOBILE HOMES 35,263,287 N/A 35,263,287 35,263,287
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 101,803,590 N/A 101,803,590 101,803,590
S - SPECIAL INVENTORY 3,069,553 N/A 3,069,553 3,069,553
Subtotal 2,399,093,469 2,569,283,130 2,569,283,130
Less Total Deductions 684,852,541 715,229,969 715,229,969
Total Taxable Value 1,714,240,928 1,854,053,161 1,854,053,161

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,036,162,271 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,854,053,161 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,036,162,271 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,854,053,161 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,102,192,271 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,146,212,271 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,880,369,363 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,036,162,271 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,854,053,161 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,036,162,271 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,854,053,161 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,102,192,271 T13 plus the loss to the chapter 313 agreement
T16 2,146,212,271 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,880,369,363 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 182,109,110 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 66,030,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 44,020,000 Loss to Second Previous Homestead Increase