taxes Property Tax Assistance

2023 ISD Summary Worksheet

161-McLennan/McLennan County

161-923/Bosqueville ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 241,470,543 N/A 241,470,543 241,470,543
B - MULTIFAMILY 1,105,072 N/A 1,105,072 1,105,072
C1 - VACANT LOTS 10,138,280 N/A 10,138,280 10,138,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,655,580 N/A 1,655,580 1,655,580
D2 - FARM & RANCH IMP 2,681,737 N/A 2,681,737 2,681,737
E - NON-AG LAND AND IMPROVEMENTS 40,616,489 N/A 40,616,489 40,616,489
F1 - COMMERCIAL REAL 37,556,538 N/A 37,556,538 37,556,538
F2 - INDUSTRIAL REAL 3,525,093 N/A 3,525,093 3,525,093
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,919,690 N/A 4,919,690 4,919,690
L1 - COMMERCIAL PERSONAL 44,500,260 N/A 44,500,260 44,500,260
L2 - INDUSTRIAL PERSONAL 5,706,610 N/A 5,706,610 5,706,610
M1 - MOBILE HOMES 785,120 N/A 785,120 785,120
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 295,680 N/A 295,680 295,680
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 394,956,692 0 394,956,692 394,956,692
Less Total Deductions 130,371,259 0 130,371,259 130,371,259
Total Taxable Value 264,585,433 0 264,585,433 264,585,433

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 300,200,363 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 264,585,433 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 300,200,363 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 264,585,433 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 309,575,363 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 315,825,363 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 273,903,392 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 300,200,363 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 264,585,433 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 300,200,363 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 264,585,433 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 309,575,363 T13 plus the loss to the chapter 313 agreement
T16 315,825,363 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 273,903,392 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 35,614,930 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,375,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,250,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-923-02/Bosqueville ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 241,470,543 N/A 241,470,543 241,470,543
B - MULTIFAMILY 1,105,072 N/A 1,105,072 1,105,072
C1 - VACANT LOTS 10,138,280 N/A 10,138,280 10,138,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,655,580 N/A 1,655,580 1,655,580
D2 - FARM & RANCH IMP 2,681,737 N/A 2,681,737 2,681,737
E - NON-AG LAND AND IMPROVEMENTS 40,616,489 N/A 40,616,489 40,616,489
F1 - COMMERCIAL REAL 37,556,538 N/A 37,556,538 37,556,538
F2 - INDUSTRIAL REAL 3,525,093 N/A 3,525,093 3,525,093
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,919,690 N/A 4,919,690 4,919,690
L1 - COMMERCIAL PERSONAL 44,500,260 N/A 44,500,260 44,500,260
L2 - INDUSTRIAL PERSONAL 5,706,610 N/A 5,706,610 5,706,610
M1 - MOBILE HOMES 785,120 N/A 785,120 785,120
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 295,680 N/A 295,680 295,680
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 394,956,692 394,956,692 394,956,692
Less Total Deductions 130,371,259 130,371,259 130,371,259
Total Taxable Value 264,585,433 264,585,433 264,585,433

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 300,200,363 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 264,585,433 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 300,200,363 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 264,585,433 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 309,575,363 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 315,825,363 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 273,903,392 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 300,200,363 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 264,585,433 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 300,200,363 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 264,585,433 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 309,575,363 T13 plus the loss to the chapter 313 agreement
T16 315,825,363 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 273,903,392 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 35,614,930 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,375,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,250,000 Loss to Second Previous Homestead Increase