taxes Property Tax Assistance

2023 ISD Summary Worksheet

018-Bosque/Bosque County

161-920/China Spring ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 39,052,806 N/A 39,052,806 39,052,806
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,853,792 N/A 3,853,792 3,853,792
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 268,235 N/A 268,235 268,235
D2 - FARM & RANCH IMP 309,971 N/A 309,971 309,971
E - NON-AG LAND AND IMPROVEMENTS 26,268,922 N/A 26,268,922 26,268,922
F1 - COMMERCIAL REAL 819,646 N/A 819,646 819,646
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 498,370 N/A 498,370 498,370
L1 - COMMERCIAL PERSONAL 76,431 N/A 76,431 76,431
L2 - INDUSTRIAL PERSONAL 88,539 N/A 88,539 88,539
M1 - MOBILE HOMES 2,145,511 N/A 2,145,511 2,145,511
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 73,382,223 0 73,382,223 73,382,223
Less Total Deductions 32,035,370 0 32,035,370 32,035,370
Total Taxable Value 41,346,853 0 41,346,853 41,346,853

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 47,799,583 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 41,346,853 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 47,799,583 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 41,346,853 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 50,109,583 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 51,649,583 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 41,643,021 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 47,799,583 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 41,346,853 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 47,799,583 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 41,346,853 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 50,109,583 T13 plus the loss to the chapter 313 agreement
T16 51,649,583 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 41,643,021 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,452,730 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,310,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,540,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-920/China Spring ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,570,499,418 N/A 1,570,499,418 1,570,499,418
B - MULTIFAMILY 80,456,108 N/A 80,456,108 80,456,108
C1 - VACANT LOTS 23,790,307 N/A 23,790,307 23,790,307
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,968,226 N/A 3,968,226 3,968,226
D2 - FARM & RANCH IMP 8,790,528 N/A 8,790,528 8,790,528
E - NON-AG LAND AND IMPROVEMENTS 309,235,297 N/A 309,235,297 309,235,297
F1 - COMMERCIAL REAL 58,123,909 N/A 58,123,909 58,123,909
F2 - INDUSTRIAL REAL 537,470 N/A 537,470 537,470
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 16,051,985 N/A 16,051,985 16,051,985
L1 - COMMERCIAL PERSONAL 13,867,140 N/A 13,867,140 13,867,140
L2 - INDUSTRIAL PERSONAL 1,030,120 N/A 1,030,120 1,030,120
M1 - MOBILE HOMES 5,035,465 N/A 5,035,465 5,035,465
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,191,330 N/A 5,191,330 5,191,330
S - SPECIAL INVENTORY 31,930 N/A 31,930 31,930
Subtotal 2,096,609,233 0 2,096,609,233 2,096,609,233
Less Total Deductions 826,742,925 0 826,742,925 826,742,925
Total Taxable Value 1,269,866,308 0 1,269,866,308 1,269,866,308

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,493,397,220 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,269,866,308 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,493,397,220 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,269,866,308 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,552,242,220 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,591,472,220 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,345,671,101 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,493,397,220 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,269,866,308 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,493,397,220 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,269,866,308 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,552,242,220 T13 plus the loss to the chapter 313 agreement
T16 1,591,472,220 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,345,671,101 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 223,530,912 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 58,845,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 39,230,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-920-02/China Spring ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,609,552,224 N/A 1,609,552,224 1,609,552,224
B - MULTIFAMILY 80,456,108 N/A 80,456,108 80,456,108
C1 - VACANT LOTS 27,644,099 N/A 27,644,099 27,644,099
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,236,461 N/A 4,236,461 4,236,461
D2 - FARM & RANCH IMP 9,100,499 N/A 9,100,499 9,100,499
E - NON-AG LAND AND IMPROVEMENTS 335,504,219 N/A 335,504,219 335,504,219
F1 - COMMERCIAL REAL 58,943,555 N/A 58,943,555 58,943,555
F2 - INDUSTRIAL REAL 537,470 N/A 537,470 537,470
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 16,550,355 N/A 16,550,355 16,550,355
L1 - COMMERCIAL PERSONAL 13,943,571 N/A 13,943,571 13,943,571
L2 - INDUSTRIAL PERSONAL 1,118,659 N/A 1,118,659 1,118,659
M1 - MOBILE HOMES 7,180,976 N/A 7,180,976 7,180,976
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,191,330 N/A 5,191,330 5,191,330
S - SPECIAL INVENTORY 31,930 N/A 31,930 31,930
Subtotal 2,169,991,456 2,169,991,456 2,169,991,456
Less Total Deductions 858,778,295 858,778,295 858,778,295
Total Taxable Value 1,311,213,161 1,311,213,161 1,311,213,161

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,541,196,803 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,311,213,161 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,541,196,803 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,311,213,161 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,602,351,803 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,643,121,803 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,387,314,122 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,541,196,803 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,311,213,161 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,541,196,803 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,311,213,161 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,602,351,803 T13 plus the loss to the chapter 313 agreement
T16 1,643,121,803 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,387,314,122 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 229,983,642 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 61,155,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 40,770,000 Loss to Second Previous Homestead Increase