taxes Property Tax Assistance

2023 ISD Summary Worksheet

109-Hill/Hill County

161-916/West ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,118,520 N/A 1,118,520 1,118,520
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 963,921 N/A 963,921 963,921
D2 - FARM & RANCH IMP 997,500 N/A 997,500 997,500
E - NON-AG LAND AND IMPROVEMENTS 8,210,980 N/A 8,210,980 8,210,980
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,380,730 N/A 1,380,730 1,380,730
L1 - COMMERCIAL PERSONAL 144,310 N/A 144,310 144,310
L2 - INDUSTRIAL PERSONAL 232,860 N/A 232,860 232,860
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 13,048,821 0 13,048,821 13,048,821
Less Total Deductions 3,839,689 0 3,839,689 3,839,689
Total Taxable Value 9,209,132 0 9,209,132 9,209,132

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 10,615,198 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 9,209,132 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 10,615,198 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 9,209,132 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 11,065,198 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 11,365,198 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 9,557,473 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 10,615,198 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 9,209,132 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 10,615,198 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 9,209,132 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 11,065,198 T13 plus the loss to the chapter 313 agreement
T16 11,365,198 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 9,557,473 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,406,066 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 450,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 300,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-916/West ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 572,257,060 N/A 572,257,060 572,257,060
B - MULTIFAMILY 7,693,380 N/A 7,693,380 7,693,380
C1 - VACANT LOTS 19,283,110 N/A 19,283,110 19,283,110
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,782,615 N/A 11,782,615 11,782,615
D2 - FARM & RANCH IMP 12,677,323 N/A 12,677,323 12,677,323
E - NON-AG LAND AND IMPROVEMENTS 259,581,466 N/A 259,581,466 259,581,466
F1 - COMMERCIAL REAL 105,364,339 N/A 105,364,339 105,364,339
F2 - INDUSTRIAL REAL 1,865,663 N/A 1,865,663 1,865,663
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 45,761,390 N/A 45,761,390 45,761,390
L1 - COMMERCIAL PERSONAL 26,132,080 N/A 26,132,080 26,132,080
L2 - INDUSTRIAL PERSONAL 2,378,760 N/A 2,378,760 2,378,760
M1 - MOBILE HOMES 7,480,260 N/A 7,480,260 7,480,260
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,459,800 N/A 9,459,800 9,459,800
Subtotal 1,081,717,246 0 1,081,717,246 1,081,717,246
Less Total Deductions 426,272,628 0 426,272,628 426,272,628
Total Taxable Value 655,444,618 0 655,444,618 655,444,618

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 770,490,471 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 655,444,618 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 770,490,471 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 655,444,618 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 803,325,471 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 825,215,471 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 690,566,193 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 770,490,471 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 655,444,618 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 770,490,471 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 655,444,618 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 803,325,471 T13 plus the loss to the chapter 313 agreement
T16 825,215,471 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 690,566,193 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 115,045,853 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 32,835,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 21,890,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-916-02/West ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 573,375,580 N/A 573,375,580 573,375,580
B - MULTIFAMILY 7,693,380 N/A 7,693,380 7,693,380
C1 - VACANT LOTS 19,283,110 N/A 19,283,110 19,283,110
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,746,536 N/A 12,746,536 12,746,536
D2 - FARM & RANCH IMP 13,674,823 N/A 13,674,823 13,674,823
E - NON-AG LAND AND IMPROVEMENTS 267,792,446 N/A 267,792,446 267,792,446
F1 - COMMERCIAL REAL 105,364,339 N/A 105,364,339 105,364,339
F2 - INDUSTRIAL REAL 1,865,663 N/A 1,865,663 1,865,663
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 47,142,120 N/A 47,142,120 47,142,120
L1 - COMMERCIAL PERSONAL 26,276,390 N/A 26,276,390 26,276,390
L2 - INDUSTRIAL PERSONAL 2,611,620 N/A 2,611,620 2,611,620
M1 - MOBILE HOMES 7,480,260 N/A 7,480,260 7,480,260
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,459,800 N/A 9,459,800 9,459,800
Subtotal 1,094,766,067 1,094,766,067 1,094,766,067
Less Total Deductions 430,112,317 430,112,317 430,112,317
Total Taxable Value 664,653,750 664,653,750 664,653,750

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 781,105,669 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 664,653,750 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 781,105,669 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 664,653,750 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 814,390,669 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 836,580,669 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 700,123,666 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 781,105,669 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 664,653,750 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 781,105,669 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 664,653,750 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 814,390,669 T13 plus the loss to the chapter 313 agreement
T16 836,580,669 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 700,123,666 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 116,451,919 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 33,285,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 22,190,000 Loss to Second Previous Homestead Increase