taxes Property Tax Assistance

2023 ISD Summary Worksheet

058-Dawson/Dawson County

058-905/Klondike ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,438,950 N/A 1,438,950 1,438,950
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 51,680 N/A 51,680 51,680
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,719,630 N/A 16,719,630 16,719,630
D2 - FARM & RANCH IMP 924,230 N/A 924,230 924,230
E - NON-AG LAND AND IMPROVEMENTS 20,317,640 N/A 20,317,640 20,317,640
F1 - COMMERCIAL REAL 551,700 N/A 551,700 551,700
F2 - INDUSTRIAL REAL 17,605,800 N/A 17,605,800 17,605,800
G - ALL MINERALS 242,791,120 N/A 242,791,120 242,791,120
J - ALL UTILITIES 21,423,480 N/A 21,423,480 21,423,480
L1 - COMMERCIAL PERSONAL 15,910 N/A 15,910 15,910
L2 - INDUSTRIAL PERSONAL 2,618,757 N/A 2,618,757 2,618,757
M1 - MOBILE HOMES 445,700 N/A 445,700 445,700
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 324,904,597 0 324,904,597 324,904,597
Less Total Deductions 11,425,469 0 11,425,469 11,425,469
Total Taxable Value 313,479,128 0 313,479,128 313,479,128

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 317,369,848 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 313,479,128 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 316,389,863 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 312,499,143 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 318,704,848 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 319,594,848 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 314,231,876 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 317,369,848 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 313,479,128 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 316,389,863 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 312,499,143 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 318,704,848 T13 plus the loss to the chapter 313 agreement
T16 319,594,848 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 314,231,876 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,890,720 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 979,985 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,335,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 890,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

156-Martin/Martin County

058-905/Klondike ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 33,610 N/A 33,610 33,610
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 9,200 N/A 9,200 9,200
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,352,394 N/A 2,352,394 2,352,394
D2 - FARM & RANCH IMP 3,101,380 N/A 3,101,380 3,101,380
E - NON-AG LAND AND IMPROVEMENTS 14,285,050 N/A 14,285,050 14,285,050
F1 - COMMERCIAL REAL 866,810 N/A 866,810 866,810
F2 - INDUSTRIAL REAL 51,530 N/A 51,530 51,530
G - ALL MINERALS 3,988,550,670 N/A 3,988,550,670 3,988,550,670
J - ALL UTILITIES 124,557,120 N/A 124,557,120 124,557,120
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 9,590,630 N/A 9,590,630 9,590,630
M1 - MOBILE HOMES 6,050 N/A 6,050 6,050
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,143,404,444 0 4,143,404,444 4,143,404,444
Less Total Deductions 5,248,047 0 5,248,047 5,248,047
Total Taxable Value 4,138,156,397 0 4,138,156,397 4,138,156,397

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,140,270,517 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,138,156,397 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 4,139,841,972 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,137,727,852 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,140,885,517 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 4,141,295,517 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 4,138,532,216 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,140,270,517 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,138,156,397 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 4,139,841,972 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,137,727,852 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,140,885,517 T13 plus the loss to the chapter 313 agreement
T16 4,141,295,517 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 4,138,532,216 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,114,120 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 428,545 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 615,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 410,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

058-905-02/Klondike ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,472,560 N/A 1,472,560 1,472,560
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 60,880 N/A 60,880 60,880
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,072,024 N/A 19,072,024 19,072,024
D2 - FARM & RANCH IMP 4,025,610 N/A 4,025,610 4,025,610
E - NON-AG LAND AND IMPROVEMENTS 34,602,690 N/A 34,602,690 34,602,690
F1 - COMMERCIAL REAL 1,418,510 N/A 1,418,510 1,418,510
F2 - INDUSTRIAL REAL 17,657,330 N/A 17,657,330 17,657,330
G - ALL MINERALS 4,231,341,790 N/A 4,231,341,790 4,231,341,790
J - ALL UTILITIES 145,980,600 N/A 145,980,600 145,980,600
L1 - COMMERCIAL PERSONAL 15,910 N/A 15,910 15,910
L2 - INDUSTRIAL PERSONAL 12,209,387 N/A 12,209,387 12,209,387
M1 - MOBILE HOMES 451,750 N/A 451,750 451,750
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,468,309,041 4,468,309,041 4,468,309,041
Less Total Deductions 16,673,516 16,673,516 16,673,516
Total Taxable Value 4,451,635,525 4,451,635,525 4,451,635,525

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,457,640,365 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,451,635,525 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 4,456,231,835 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,450,226,995 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,459,590,365 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 4,460,890,365 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 4,452,764,092 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,457,640,365 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,451,635,525 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 4,456,231,835 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,450,226,995 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,459,590,365 T13 plus the loss to the chapter 313 agreement
T16 4,460,890,365 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 4,452,764,092 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,004,840 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 1,408,530 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,950,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,300,000 Loss to Second Previous Homestead Increase