2023 Field Studies Category Worksheet

CATEGORY A - STRATUM 2
$158,551 - $514,220

Legal Description	Account Number	Local Value	PTAD Value	Ratio
RIVER VIEW LT 41 2.321 AC	11822	470,680	457,235	1.0294
VALLEY RANCH LT 41 4.190 AC	11826	236,070	244,367	0.9660
BLUEBONNET HILL LT 48 & E 10' OF LT 49	12138	288,680	308,100	0.9370
HIGHVISTA CONDO HORSESHOE BAY UNIT 102	14468	279,580	277,802	1.0064
WOOLLEYS SUBD BLK 5 E 25 FT OF LT 5 & ALL LT 6	14716	207,640	339,012	0.6125
HIGHVISTA CONDO HORSESHOE BAY UNIT 112	14843	254,590	304,511	0.8361
NOB HILL LTS 113-114	14874	289,010	279,057	1.0357
HIGHVISTA CONDO HORSESHOE BAY UNIT 116	14971	234,940	270,676	0.8680
HIGHVISTA CONDO HORSESHOE BAY UNIT 120	15092	247,320	297,375	0.8317
HIGHVISTA CONDO HORSEHOE BAY UNIT 164	16417	253,500	311,448	0.8139
THE SUNDOWNER CONDO UNIT 201 HORSESHOE BAY	17129	392,900	555,314	0.7075
HORSESHOE BAY WEST LT W12056-A	19571	331,800	453,375	0.7318
HORSESHOE BAY WEST LT W20015-A	20418	434,560	359,729	1.2080
NOB HILL LT 685	22482	261,940	241,675	1.0839
THE LANDING HORSESHOE BAY	28434	358,250	538,605	0.6651
THE LANDING HORSESHOE BAY	28497	363,080	450,938	0.8052
HORSESHOE BAY APPLEHEAD WEST LT 4019-A	30021	443,440	443,318	1.0003
HORSESHOE BAY WEST LT W21018-A	30624	369,680	446,910	0.8272
SUNRISE BEACH UNIT 3 LT 406	30976	186,390	334,425	0.5573
CENTER COURT TH HORSESHOE BAY 28011-10 PHASE II	33024	281,990	287,625	0.9804
CENTER COURT TH HORSESHOE BAY 28011-15 PHASE II	33098	189,630	239,850	0.7906
CENTER COURT TH HORSESHOE BAY 28011-17 PHASE II	33122	189,630	265,491	0.7143
HORSESHOE BAY WEST LT W11059	36475	362,490	536,648	0.6755
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 5	37433	428,520	460,128	0.9313
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 29	37947	325,210	287,625	1.1307
HORSESHOE BAY LT 47106	41213	349,490	522,500	0.6689
HORSESHOE BAY APPLEHEAD WET LT 5017-B	50599	431,990	425,964	1.0141
BRIDGEPOINT SUBD UNIT 3 LT 58 & SECTION 1 BOAT SLIP #9	51637	487,940	755,973	0.6454
GRANITE RIDGE AT PACKSADDLE II LT 125 0.220 AC	56861	512,510	420,515	1.2188
THE VILLAS AT SIENA CREEK LT 17-8	57707	365,260	505,024	0.7233
ROYAL OAKS ESTATES UNIT 1 LT 73	66319	486,070	592,646	0.8202
KINGSLAND TERRACE CONDO UNIT 103	69719	305,060	460,942	0.6618
A FLORES ABST #214 0.895 AC (REVEN AC TR 3)	8470	312,150	286,532	1.0894
STRATUM 2 TOTALS		10,931,990	12,961,335	0.8434

CATEGORY A - STRATUM 3
$514,221 - $961,900

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LULA HAYWOOD W 1/2 LT 48 & ALL LT 49	12193	800,840	1,179,960	0.6787
KINGSLAND ESTATES UNIT 1 LT 52 AND 0.483 FILL	12558	514,950	942,533	0.5463
GRANITE SHOALS LAKE ESTATES LT S 161 & 162	16353	695,220	815,513	0.8525
HORSESHOE BAY APPLEHEAD WEST LT 3021	19711	874,310	874,000	1.0004
SANDY HARBOR UNIT 1 BLK 3 LT 6	21312	602,370	850,970	0.7079
HORSESHOE BAY WEST LT W7007	21389	745,800	755,625	0.9870
HORSESHOE BAY WEST LT W28037	21569	641,960	502,684	1.2771
HORSESHOE BAY WEST LT W13002	29398	699,200	653,351	1.0702
HORSESHOE BAY WEST LT W13011	29509	614,990	736,492	0.8350
HORSESHOE BAY WEST LT W13029-B	29664	593,920	584,250	1.0166
HORSESHOE BAY WEST LT W21001	30479	806,560	870,030	0.9270
SUNRISE BEACH UNIT 3 LT 359 & 1639 SFT OF FILL AREA	30665M	550,960	561,439	0.9813
KINGSLAND ESTATES UNIT 3 LTS 583-588	33161	906,150	753,360	1.2028
HORSESHOE BAY WEST LT W16051-B	33952	738,860	836,000	0.8838
HORSESHOE BAY LT 10063	38362	760,150	679,575	1.1186
SHIRLEY WILLIAMS LT 78 (J G PFEUFFER ABST #594 0.538 AC)	39519	750,580	958,300	0.7832
HORSESHOE BAY LT 5022	40680	573,100	553,375	1.0356
HORSESHOE BAY LT 5036	40799	630,840	602,688	1.0467
HORSESHOE BAY WEST LT W1029-B	41396	671,310	821,695	0.8170
SUNRISE BEACH II UNIT A LT 12 AND FILL	42069	905,170	1,184,208	0.7644
TRAILS END LT 29B	53928	819,810	1,511,250	0.5425
THE WATERS AT HORSESHOE BAY RESORT CONDO PH 1 BLDG 2 UNIT 55	57580	900,650	779,257	1.1558
THE RESERVE AT SUMMIT ROCK LT 8	67570	834,510	826,529	1.0097
LULA HAYWOOD LT 21 LESS E 2 FT & 0.005 AC	9622M	819,380	1,393,838	0.5879
STRATUM 3 TOTALS		17,451,590	20,226,922	0.8628

CATEGORY A - STRATUM 4
$961,901 - $1,702,510

Legal Description	Account Number	Local Value	PTAD Value	Ratio
HORSESHOE BAY WEST LT W25023	17514	995,450	1,092,500	0.9112
HORSESHOE BAY APPLEHEAD WEST LT 6007	23234M	1,331,670	1,339,086	0.9945
HORSESHOE BAY WEST LT W23065	24454	970,240	1,235,000	0.7856
HORSESHOE BAY WEST LT W10006-A1	25020	1,476,260	1,365,465	1.0811
SUNRISE BEACH UNIT 4 LT 496 LESS N 20 FT & ALL OF LT 496	26407	1,455,190	1,836,315	0.7925
HORSESHOE BAY WEST LT W5015-A	28169	1,084,620	1,324,379	0.8190
HORSESHOE BAY LT 17001-D 0.780 AC	28508	1,325,920	2,157,674	0.6145
SUNRISE BEACH UNIT 1 LT 20 & PT OF LT 21 & FILL AREA	37800	1,079,805	1,229,844	0.8780
HORSESHOE BAY WEST LT W27011-A	38618	1,017,410	934,343	1.0889
HORSESHOE BAY LT 18155 & FILL AREA	40702M	1,239,290	1,828,929	0.6776
BRIDGEPOINT SUBD LT 1	5028	1,430,130	2,307,165	0.6199
GRANITE COVE PT OF LT 1 & ALL OF LT 2	5213	1,493,850	1,227,103	1.2174
WESTGATE AT HORSESHOE BAY LT 5 0.99 AC	53172	1,050,910	1,356,048	0.7750
ELM LODGE LT 6	5762	984,530	1,764,228	0.5581
SUMMIT ROCK PH 1 LT 25-B 0.29 AC	68853	1,348,810	1,176,183	1.1468
STRATUM 4 TOTALS		18,284,085	22,174,262	0.8246

CATEGORY A - STRATUM 5
$1,702,511 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
HORSESHOE BAY APPLEHEAD ISLAND LT 61	13036	2,838,766	3,870,235	0.7335
HORSESHOE BAY APPLEHEAD ISLAND LT 78	13668	2,675,925	4,145,895	0.6454
HORSESHOE BAY APPLEHEAD ISLAND LT 147	15985	2,293,290	3,555,776	0.6449
HORSESHOE BAY LT 17027-A & 0.009 AC FILL AREA	28818	1,933,870	4,113,500	0.4701
HORSESHOE BAY LT 12063-B	31235	4,338,710	3,962,629	1.0949
HORSESHOE BAY LT 31104--PT OF TR H	38734	2,293,560	2,659,560	0.8624
I P PULUM ABST #580 1.275 AC	50234	3,663,380	2,853,096	1.2840
HORSESHOE BAY WEST LT W29026-B	54073	3,187,790	4,356,114	0.7318
I P PULLUM ABST #580 1.94 AC PALAU ESTATES (0.78 AC UNDERWATER)	57341	5,820,850	5,039,820	1.1550
BRIDGEPOINT SUBD LT 8	6006	2,220,730	2,354,250	0.9433
THE TRAILS OF LAKE LBJ PHASE THREE LT 68 0.750 AC	63872	1,887,150	2,605,745	0.7242
SHIRLEY WILLIAMS N PT OF LT 83 (J G PFEUFFER ABST #594 0.557 AC)	73897	3,311,200	3,456,445	0.9580
HORSESHOE BAY APPLEHEAD ISLAND LT 15-A 0.550 AC	8372	4,165,026	4,368,512	0.9534
HORSESHOE BAY APPLEHEAD ISLAND LT 18	8491	3,258,720	3,714,827	0.8772
STRATUM 5 TOTALS		43,888,967	51,056,404	0.8596

Category A - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	3,144	0	0	253,294,288	1	253,294,288
2	R	33	4,210	10,931,990	12,961,335	1,300,710,971	0.8434	1,542,223,110
3	R	24	1,982	17,451,590	20,226,922	1,404,239,662	0.8628	1,627,537,856
4	R	15	1,139	18,284,085	22,174,262	1,444,877,223	0.8246	1,752,215,890
5	R	14	759	43,888,967	51,056,404	1,924,508,613	0.8596	2,238,842,035
Total		86	11,234	90,556,632	106,418,923	6,327,630,757		7,414,113,179	0.8535

CATEGORY C1 - STRATUM 2
$15,601 - $46,670

Legal Description	Account Number	Local Value	PTAD Value	Ratio
GRANITE SHOALS LAKE ESTATES LT 105	14552	17,000	25,000	0.68
LAKESIDE HEIGHTS UNIT 1 LTS 147-149	15981	29,280	70,000	0.4183
HORSESHOE BAY LT 29089	17140	17,010	17,000	1.0006
HORSESHOE BAY LT 8091	17381	37,500	38,000	0.9868
HORSESHOE BAY WEST LT W4034	17837	34,850	35,000	0.9957
HORSESHOE BAY LT 24098	20415	23,750	23,500	1.0106
HORSESHOE BAY WEST LT W7072	22169	33,750	35,000	0.9643
HORSESHOE BAY WEST LT W23016	24015	27,000	29,500	0.9153
HORSESHOE BAY LT 14017	24445	19,950	19,999	0.9975
HORSESHOE BAY WEST LT W2162	25313	41,400	40,000	1.035
HORSESHOE BAY LT 14156	25592	17,960	17,900	1.0034
HORSESHOE BAY LT 22052	25787	22,110	22,100	1.0005
HORSESHOE BAY LT 22057	25844	25,420	27,500	0.9244
HORSESHOE BAY LT 22059	25871	25,420	24,500	1.0376
HORSESHOE BAY LT 1058	25950	19,950	20,000	0.9975
HORSESHOE BAY LT 1111	26461	19,950	20,000	0.9975
HORSESHOE BAY LT 1125	26831	19,950	19,000	1.05
ROYAL OAKS ESTATES UNIT 2 SEC 1 LTS 117 & 118	27278	20,700	20,000	1.035
HORSESHOE BAY LT 22160	27294	17,010	20,000	0.8505
HORSESHOE BAY LT 22294	28930	23,810	23,000	1.0352
HORSESHOE BAY LT 20071	33033	18,000	19,000	0.9474
HORSESHOE BAY WEST LT W16039	33794	43,130	43,000	1.0030
HORSESHOE BAY LT 20127	33847	17,010	17,000	1.0006
BLUE LAKE ESTATES UNIT 2 LT 150	34177	45,000	80,000	0.5625
DEER HAVEN UNIT 2 LT 174	34490	28,990	44,000	0.6589
HORSESHOE BAY LT 20174	34491	18,000	15,500	1.1613
KINGSLAND ESTATES UNIT 2 LT 316	35859	15,720	55,000	0.2858
HORSESHOE BAY LT 2019	36544	18,810	18,000	1.045
HORSESHOE BAY WEST LT W11095	36764	19,800	19,000	1.0421
HORSESHOE BAY LT 44098-A	37032	19,270	57,000	0.3381
HORSESHOE BAY LT 23094	37063	35,000	21,777	1.6072
HORSESHOE BAY WEST LT W19038-B	37218	26,250	24,500	1.0714
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 17	37729	35,000	35,000	1
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 36	38030	21,000	60,000	0.35
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 128	39256	18,750	18,500	1.0135
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 151-A	39540M	33,600	32,052	1.0483
HORSESHOE BAY WEST LT W35034	40308	46,000	25,000	1.84
HORSESHOE BAY LT 34027	41682	40,130	40,000	1.0032
HORSESHOE BAY LT 13078-A	42287M	43,200	57,585	0.7502
HORSESHOE BAY LT 13082	42324	27,530	38,000	0.7245
HORSESHOE BAY APPLEHEAD WEST LT 1078	50135	29,840	35,000	0.8526
GRANITE RIDGE AT PACKSADDLE LT 124 0.095 AC	55969	19,810	20,000	0.9905
THE CLIFFS AT WATER RIDGE LT 54 1.110 AC	64109	33,740	66,000	0.5112
THE CLIFFS AT WATER RIDGE LT 64 1.160 AC	64119	30,000	30,000	1
GRANITE RIDGE AT PACKSADDLE II LT 114 0.210 AC	68943M	44,700	40,732	1.0974
LAKESIDE HEIGHTS UNIT 2 AMENDED LT 379	77181	31,720	32,000	0.9912
SUNRISE BEACH II UNIT B LT 606	8037	27,000	25,000	1.08
STRATUM 2 TOTALS		1,280,770	1,515,645	0.8450

CATEGORY C1 - STRATUM 3
$46,671 - $154,000

Legal Description	Account Number	Local Value	PTAD Value	Ratio
VALLEY RANCH LT 34 3.740 AC	11107	74,800	75,000	0.9973
HORSESHOE BAY NORTH LT N5001	11302	55,010	55,000	1.0002
HORSESHOE BAY APPLEHEAD WEST LT 8020	15842	57,820	57,500	1.0056
HORSESHOE BAY WEST LT W25033	17701	89,770	90,000	0.9974
HORSESHOE BAY WEST LT W25046	17897	63,500	37,071	1.7129
SANDY HARBOR UNIT 4 LTS 4 & 5	20320	50,870	50,000	1.0174
HORSESHOE BAY WEST LT W20021-A	20469	54,750	54,000	1.0139
HORSESHOE BAY LT 11002	20765	52,500	72,000	0.7292
HORSESHOE BAY LT 24147-A	20893M	60,560	62,021	0.9764
HORSESHOE BAY LT 19055	22388	65,000	66,000	0.9848
HORSESHOE BAY LT 19088	22671	138,600	140,000	0.99
HORSESHOE BAY WEST LT W2003A 0.460 AC	23972	125,400	75,000	1.672
HORSESHOE BAY WEST LT W2158	25272MP	124,200	125,000	0.9936
HORSESHOE BAY WEST LT W18103	27653	88,970	92,500	0.9618
ROYAL OAKS COUNTRY CLUB UNIT 3 LT 75-76	27772	48,000	50,000	0.96
HORSESHOE BAY WEST LT W5006	28042	89,590	60,000	1.4932
HORSESHOE BAY WEST LT W21025	30674	51,420	50,000	1.0284
HORSESHOE BAY APPLEHEAD WEST LT 2018	36537	69,010	69,000	1.0001
HORSESHOE BAY LT 10041	38090	84,960	85,000	0.9995
HORSESHOE BAY WEST LT W35026	40233	59,800	60,000	0.9967
HORSESHOE BAY WEST LT W35035	40315	55,200	55,000	1.0036
HORSESHOE BAY WEST LT W22018	41240	50,460	50,000	1.0092
HORSESHOE BAY LT 34012	41508	55,000	55,000	1
ESCONDIDO LT 46 0.800 AC	55696	113,930	185,000	0.6158
ESCONDIDO LT 100-A 0.380 AC	55781	124,970	125,000	0.9998
ESCONDIDO LT 130-A 0.300 AC	55811	60,000	60,000	1
ESCONDIDO LT 132-A 0.280 AC	55813	109,410	80,000	1.3676
ESCONDIDO LT C-57 0.140 AC	57502	112,500	112,500	1
THE CLIFFS AT WATER RIDGE LT 23-A 1.450 AC	64078	85,000	85,000	1
HILL COUNTRY COVE LT 33C AC 1.062	65499	149,890	150,000	0.9993
SANDY MOUNTAIN ESTATES LT 4 1.273 AC	66367	96,490	99,000	0.9746
STRATUM 3 TOTALS		2,517,380	2,481,592	1.0144

CATEGORY C1 - STRATUM 4
$154,001 - $583,180

Legal Description	Account Number	Local Value	PTAD Value	Ratio
HORSESHOE BAY APPLEHEAD WEST LT 8081	23345M	172,350	173,173	0.9952
BAY VIEW TH HORSESHOE BAY 4022-4023 & 4028-4029 PHASE III REMAINDER (0.9475 AC)	26430	240,000	250,000	0.96
HORSESHOE BAY APPLEHEAD ISLAND LT 48 0.270 AC (11,761 SF)	52299	483,100	930,000	0.5195
ESCONDIDO LT 83-A 0.750 AC	55733	155,160	275,000	0.5642
ESCONDIDO LT 176 0.520 AC	55772	222,380	210,000	1.0590
TRAILS POINT LT 1 0.210 AC	57031	193,940	194,000	0.9997
GOLF VIEW SUBD LT 9 5.890 AC	6129	170,810	300,000	0.5694
THE TRAILS OF LAKE LBJ PHASE THREE LT 69 0.860 AC	63873	387,950	388,000	0.9999
THE TRAILS OF LAKE LBJ PHASE THREE LT 134 0.95 AC	63937	244,210	345,000	0.7079
MATERN ISLAND HORSESHOE BAY LT 25-B	9956	491,260	1,209,920	0.4060
STRATUM 4 TOTALS		2,761,160	4,275,093	0.6459

CATEGORY C1 - STRATUM 5
$583,181 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
HORSESHOE BAY APPLEHEAD ISLAND LT 39	11367	763,940	774,000	0.9870
HORSESHOE BAY APPLEHEAD ISLAND LT 56	12723	933,980	1,104,000	0.8460
HORSESHOE BAY APPLEHEAD ISLAND LT 71	13461	587,480	1,019,520	0.5762
SUNRISE BEACH II UNIT A LT 170	13875	687,440	581,830	1.1815
I P PULLUM ABST #580 (23,800 SFT)	22824	1,132,200	1,100,000	1.0293
HORSESHOE BAY TR AAA-6A 0.830 AC	52426	860,000	1,512,320	0.5687
LAGO ESCONDIDO LT 10 0.480 AC & 0.360 AC SUBMERGED	57670	2,405,630	1,800,000	1.3365
EVERETT ACRES LT 8	6011	1,439,390	1,414,140	1.0179
THE ANTLERS ON LAKE LBJ LTS 5 0.540 AC & 5-A 0.080 AC UNDERWATER	71386	660,450	1,351,500	0.4887
2 RIVERS LANDING ADDITION LT 9	77272	1,114,370	1,114,000	1.0003
STRATUM 5 TOTALS		10,584,880	11,771,310	0.8992

Category C1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	3,171	0	0	20,341,954	1	20,341,954
2	R	47	4,110	1,280,770	1,515,645	110,018,574	0.8450	130,199,496
3	R	31	1,572	2,517,380	2,481,592	125,689,950	1.0144	123,905,708
4	R	10	358	2,761,160	4,275,093	107,023,010	0.6459	165,695,944
5	R	10	103	10,584,880	11,771,310	111,379,459	0.8992	123,865,057
Total		98	9,314	17,144,190	20,043,640	474,452,947		564,008,159	0.8412

CATEGORY E - STRATUM 0
$1 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
J HESSELGESSER ABST #375 5.000 AC	11172	198,880	269,520	0.7379
RIO VISTA UNIT 3 PT OF LT 145 4.034 AC	28683	292,710	283,410	1.0328
H B MITCHELL ABST #503 0.500 AC AKA INDIAN SPRINGS PT OF LT 19	30271	302,210	291,947	1.0352
MH DEER COUNTRY PHASE 2 PT OF LTS 19 & 21 0.500 AC	32272	90,430	111,687	0.8097
MH J C RAGSDALE ABST #614 1.809 AC	54000	109,830	149,861	0.7329
MH R PRICE ABST #579 0.250 AC LAND ACCT (MH ONLY ACCT 55598)	55598	150,420	174,633	0.8613
A BUCKHOLZ ABST #66 0.500 AC	56105	100,480	152,678	0.6581
G BADER ABST #59 0.4200 AC	57219M	230,110	448,664	0.5129
MH W RICHARDSON ABST #612 0.500 AC LAND ACCT FOR MH ONLY ACCT 5748	5748	14,060	12,555	1.1199
J W GIESEKE ABST #294 0.500 AC (AUGUST PLACE)	67486	326,480	403,813	0.8085
H & T C RR CO ABST #404 0.500 AC	68642M	1,151,230	1,199,355	0.9599
FRENCH JOHN CREEK PT OF TR 15 0.500 AC	68847M	694,690	692,808	1.0027
F HARTCHER ABST #1158 0.500 AC	72335M	171,370	203,665	0.8414
D T FITCHETT ABST #209 0.500 AC	73351M	331,030	332,181	0.9965
NORTH RIDGE ACRES PT OF TR 3 0.500 AC	75081M	660,230	651,317	1.0137
VALLEY RANCH PT OF LT 13 0.500 AC	8005MP	391,440	385,000	1.0167
FLAG CREEK RANCH PT OF LT 14A 0.500 AC	8052M	220,100	210,285	1.0467
STRATUM 0 TOTALS		5,435,700	5,973,379	0.9100

Category E - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
0	R	17	1,624	5,435,700	5,973,379	449,949,658	0.9100	494,450,174
Total		17	1,624	5,435,700	5,973,379	449,949,658		494,450,174	0.9100