taxes Property Tax Assistance

2023 ISD Summary Worksheet

109-Hill/Hill County

126-907/Rio Vista ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 491,120 N/A 491,120 491,120
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 71,472 N/A 71,472 71,472
D2 - FARM & RANCH IMP 133,040 N/A 133,040 133,040
E - NON-AG LAND AND IMPROVEMENTS 1,824,380 N/A 1,824,380 1,824,380
F1 - COMMERCIAL REAL 210,480 N/A 210,480 210,480
F2 - INDUSTRIAL REAL 209,550 N/A 209,550 209,550
G - ALL MINERALS 69,437 N/A 69,437 69,437
J - ALL UTILITIES 1,058,690 N/A 1,058,690 1,058,690
L1 - COMMERCIAL PERSONAL 95,130 N/A 95,130 95,130
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,163,299 0 4,163,299 4,163,299
Less Total Deductions 740,029 0 740,029 740,029
Total Taxable Value 3,423,270 0 3,423,270 3,423,270

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,843,270 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,423,270 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,843,270 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,423,270 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,948,270 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 4,018,270 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,424,622 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,843,270 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,423,270 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,843,270 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,423,270 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,948,270 T13 plus the loss to the chapter 313 agreement
T16 4,018,270 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 3,424,622 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 420,000 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 105,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 70,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

126-Johnson/Johnson County

126-907/Rio Vista ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 195,066,759 0.9253 210,814,610 195,066,759
B - MULTIFAMILY 1,685,749 N/A 1,685,749 1,685,749
C1 - VACANT LOTS 63,336,914 0.9133 69,349,517 63,336,914
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,942,693 1.5419 3,205,682 4,942,693
D2 - FARM & RANCH IMP 3,069,744 N/A 3,069,744 3,069,744
E - NON-AG LAND AND IMPROVEMENTS 232,428,716 1.0139 229,242,249 232,428,716
F1 - COMMERCIAL REAL 23,072,793 N/A 23,072,793 23,072,793
F2 - INDUSTRIAL REAL 537,379 N/A 537,379 537,379
G - ALL MINERALS 11,601,107 N/A 11,601,107 11,601,107
J - ALL UTILITIES 71,607,543 0.9550 74,981,720 71,607,543
L1 - COMMERCIAL PERSONAL 7,912,836 N/A 7,912,836 7,912,836
L2 - INDUSTRIAL PERSONAL 1,561,334 N/A 1,561,334 1,561,334
M1 - MOBILE HOMES 3,264,487 N/A 3,264,487 3,264,487
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,692,855 N/A 3,692,855 3,692,855
S - SPECIAL INVENTORY 80,423 N/A 80,423 80,423
Subtotal 623,861,332 0 644,072,485 623,861,332
Less Total Deductions 183,643,716 0 194,770,084 183,643,716
Total Taxable Value 440,217,616 0 449,302,401 440,217,616

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 500,080,574 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 440,217,616 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 500,080,574 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 440,217,616 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 519,070,574 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 531,730,574 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 457,702,954 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 500,080,574 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 440,217,616 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 500,080,574 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 440,217,616 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 519,070,574 T13 plus the loss to the chapter 313 agreement
T16 531,730,574 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 457,702,954 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 59,862,958 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 18,990,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 12,660,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

126-907-02/Rio Vista ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 195,557,879 0.9255 211,305,730 195,557,879
B - MULTIFAMILY 1,685,749 N/A 1,685,749 1,685,749
C1 - VACANT LOTS 63,336,914 0.9133 69,349,517 63,336,914
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,014,165 1.5300 3,277,154 5,014,165
D2 - FARM & RANCH IMP 3,202,784 N/A 3,202,784 3,202,784
E - NON-AG LAND AND IMPROVEMENTS 234,253,096 1.0138 231,066,629 234,253,096
F1 - COMMERCIAL REAL 23,283,273 N/A 23,283,273 23,283,273
F2 - INDUSTRIAL REAL 746,929 N/A 746,929 746,929
G - ALL MINERALS 11,670,544 N/A 11,670,544 11,670,544
J - ALL UTILITIES 72,666,233 0.9556 76,040,410 72,666,233
L1 - COMMERCIAL PERSONAL 8,007,966 N/A 8,007,966 8,007,966
L2 - INDUSTRIAL PERSONAL 1,561,334 N/A 1,561,334 1,561,334
M1 - MOBILE HOMES 3,264,487 N/A 3,264,487 3,264,487
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,692,855 N/A 3,692,855 3,692,855
S - SPECIAL INVENTORY 80,423 N/A 80,423 80,423
Subtotal 628,024,631 648,235,784 628,024,631
Less Total Deductions 184,383,745 195,510,113 184,383,745
Total Taxable Value 443,640,886 452,725,671 443,640,886

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 503,923,844 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 443,640,886 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 503,923,844 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 443,640,886 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 523,018,844 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 535,748,844 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 461,127,576 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 503,923,844 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 443,640,886 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 503,923,844 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 443,640,886 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 523,018,844 T13 plus the loss to the chapter 313 agreement
T16 535,748,844 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 461,127,576 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 60,282,958 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 19,095,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 12,730,000 Loss to Second Previous Homestead Increase