taxes Property Tax Assistance

2023 ISD Summary Worksheet

046-Comal/Comal County

105-905/Wimberley ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,291,253 N/A 1,291,253 1,291,253
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,779 N/A 8,779 8,779
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 0 N/A 0 0
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 3,347,498 N/A 3,347,498 3,347,498
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 8,780 N/A 8,780 8,780
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,656,310 0 4,656,310 4,656,310
Less Total Deductions 1,834,707 0 1,834,707 1,834,707
Total Taxable Value 2,821,603 0 2,821,603 2,821,603

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,001,603 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,821,603 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,001,603 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,821,603 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,046,603 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 3,076,603 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,034,380 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,001,603 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,821,603 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,001,603 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,821,603 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,046,603 T13 plus the loss to the chapter 313 agreement
T16 3,076,603 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 3,034,380 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 180,000 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 45,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 30,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

105-Hays/Hays County

105-905/Wimberley ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 3,820,406,742 0.9902 3,858,217,271 3,820,406,742
B - MULTIFAMILY 34,943,714 N/A 34,943,714 34,943,714
C1 - VACANT LOTS 307,731,552 0.9365 328,597,493 307,731,552
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,952,682 0.9341 11,725,249 10,952,682
D2 - FARM & RANCH IMP 153,120 N/A 153,120 153,120
E - NON-AG LAND AND IMPROVEMENTS 736,922,743 0.9627 765,474,959 736,922,743
F1 - COMMERCIAL REAL 219,077,449 N/A 219,077,449 219,077,449
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 62,449,569 N/A 62,449,569 62,449,569
L1 - COMMERCIAL PERSONAL 25,911,180 N/A 25,911,180 25,911,180
L2 - INDUSTRIAL PERSONAL 4,031,881 N/A 4,031,881 4,031,881
M1 - MOBILE HOMES 3,632,505 N/A 3,632,505 3,632,505
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 32,687,970 N/A 32,687,970 32,687,970
S - SPECIAL INVENTORY 117,230 N/A 117,230 117,230
Subtotal 5,259,018,337 0 5,347,019,590 5,259,018,337
Less Total Deductions 1,591,075,240 0 1,610,412,700 1,591,075,240
Total Taxable Value 3,667,943,097 0 3,736,606,890 3,667,943,097

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,936,533,525 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,667,943,097 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,936,533,525 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,667,943,097 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,008,878,525 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 4,057,108,525 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,948,885,744 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,936,533,525 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,667,943,097 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,936,533,525 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,667,943,097 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,008,878,525 T13 plus the loss to the chapter 313 agreement
T16 4,057,108,525 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 3,948,885,744 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 268,590,428 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 72,345,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 48,230,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

105-905-02/Wimberley ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 3,821,697,995 0.9902 3,859,508,524 3,821,697,995
B - MULTIFAMILY 34,943,714 N/A 34,943,714 34,943,714
C1 - VACANT LOTS 307,740,331 0.9365 328,606,272 307,740,331
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,952,682 0.9341 11,725,249 10,952,682
D2 - FARM & RANCH IMP 153,120 N/A 153,120 153,120
E - NON-AG LAND AND IMPROVEMENTS 740,270,241 0.9629 768,822,457 740,270,241
F1 - COMMERCIAL REAL 219,077,449 N/A 219,077,449 219,077,449
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 62,458,349 N/A 62,458,349 62,458,349
L1 - COMMERCIAL PERSONAL 25,911,180 N/A 25,911,180 25,911,180
L2 - INDUSTRIAL PERSONAL 4,031,881 N/A 4,031,881 4,031,881
M1 - MOBILE HOMES 3,632,505 N/A 3,632,505 3,632,505
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 32,687,970 N/A 32,687,970 32,687,970
S - SPECIAL INVENTORY 117,230 N/A 117,230 117,230
Subtotal 5,263,674,647 5,351,675,900 5,263,674,647
Less Total Deductions 1,592,909,947 1,612,247,407 1,592,909,947
Total Taxable Value 3,670,764,700 3,739,428,493 3,670,764,700

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,939,535,128 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,670,764,700 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,939,535,128 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,670,764,700 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,011,925,128 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 4,060,185,128 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,951,920,124 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,939,535,128 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,670,764,700 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,939,535,128 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,670,764,700 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,011,925,128 T13 plus the loss to the chapter 313 agreement
T16 4,060,185,128 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 3,951,920,124 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 268,770,428 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 72,390,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 48,260,000 Loss to Second Previous Homestead Increase