taxes Property Tax Assistance

2023 ISD Summary Worksheet

018-Bosque/Bosque County

018-908/Cranfills Gap ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 13,601,609 N/A 13,601,609 13,601,609
B - MULTIFAMILY 10,688 N/A 10,688 10,688
C1 - VACANT LOTS 388,899 N/A 388,899 388,899
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,631,410 N/A 5,631,410 5,631,410
D2 - FARM & RANCH IMP 8,064,377 N/A 8,064,377 8,064,377
E - NON-AG LAND AND IMPROVEMENTS 119,943,218 N/A 119,943,218 119,943,218
F1 - COMMERCIAL REAL 3,491,903 N/A 3,491,903 3,491,903
F2 - INDUSTRIAL REAL 31,250 N/A 31,250 31,250
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 6,431,912 N/A 6,431,912 6,431,912
L1 - COMMERCIAL PERSONAL 755,133 N/A 755,133 755,133
L2 - INDUSTRIAL PERSONAL 30,680 N/A 30,680 30,680
M1 - MOBILE HOMES 2,170,084 N/A 2,170,084 2,170,084
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 160,551,163 0 160,551,163 160,551,163
Less Total Deductions 46,430,505 0 46,430,505 46,430,505
Total Taxable Value 114,120,658 0 114,120,658 114,120,658

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 124,099,794 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 114,120,658 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 124,099,794 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 114,120,658 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 127,699,794 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 130,099,794 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 121,729,744 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 124,099,794 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 114,120,658 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 124,099,794 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 114,120,658 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 127,699,794 T13 plus the loss to the chapter 313 agreement
T16 130,099,794 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 121,729,744 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,979,136 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,600,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,400,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

097-Hamilton/Hamilton County

018-908/Cranfills Gap ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 359,130 N/A 359,130 359,130
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,993,610 1.2108 2,472,373 2,993,610
D2 - FARM & RANCH IMP 2,427,950 N/A 2,427,950 2,427,950
E - NON-AG LAND AND IMPROVEMENTS 27,609,690 0.9548 28,916,726 27,609,690
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 25,443,030 0.9944 25,586,313 25,443,030
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 221,240 N/A 221,240 221,240
M1 - MOBILE HOMES 77,900 N/A 77,900 77,900
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 59,132,550 0 60,061,632 59,132,550
Less Total Deductions 10,002,687 0 10,002,687 10,002,687
Total Taxable Value 49,129,863 0 50,058,945 49,129,863

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 50,920,255 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 49,129,863 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 50,920,255 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 49,129,863 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 51,505,255 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 51,895,255 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 49,805,894 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 50,920,255 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 49,129,863 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 50,920,255 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 49,129,863 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 51,505,255 T13 plus the loss to the chapter 313 agreement
T16 51,895,255 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 49,805,894 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,790,392 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 585,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 390,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

018-908-02/Cranfills Gap ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 13,960,739 N/A 13,960,739 13,960,739
B - MULTIFAMILY 10,688 N/A 10,688 10,688
C1 - VACANT LOTS 388,899 N/A 388,899 388,899
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,625,020 1.0643 8,103,783 8,625,020
D2 - FARM & RANCH IMP 10,492,327 N/A 10,492,327 10,492,327
E - NON-AG LAND AND IMPROVEMENTS 147,552,908 0.9912 148,859,944 147,552,908
F1 - COMMERCIAL REAL 3,491,903 N/A 3,491,903 3,491,903
F2 - INDUSTRIAL REAL 31,250 N/A 31,250 31,250
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 31,874,942 0.9955 32,018,225 31,874,942
L1 - COMMERCIAL PERSONAL 755,133 N/A 755,133 755,133
L2 - INDUSTRIAL PERSONAL 251,920 N/A 251,920 251,920
M1 - MOBILE HOMES 2,247,984 N/A 2,247,984 2,247,984
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 219,683,713 220,612,795 219,683,713
Less Total Deductions 56,433,192 56,433,192 56,433,192
Total Taxable Value 163,250,521 164,179,603 163,250,521

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 175,020,049 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 163,250,521 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 175,020,049 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 163,250,521 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 179,205,049 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 181,995,049 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 171,535,638 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 175,020,049 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 163,250,521 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 175,020,049 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 163,250,521 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 179,205,049 T13 plus the loss to the chapter 313 agreement
T16 181,995,049 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 171,535,638 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,769,528 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,185,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,790,000 Loss to Second Previous Homestead Increase