taxes Property Tax Assistance

2023 ISD Summary Worksheet

092-Gregg/Gregg County

092-904/Pine Tree ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,495,469,364 0.9723 1,538,074,014 1,495,469,364
B - MULTIFAMILY 221,887,410 1.0355 214,280,454 221,887,410
C1 - VACANT LOTS 12,392,081 N/A 12,392,081 12,392,081
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 563,192 0.7769 724,881 563,192
D2 - FARM & RANCH IMP 249,700 N/A 249,700 249,700
E - NON-AG LAND AND IMPROVEMENTS 37,892,717 N/A 37,892,717 37,892,717
F1 - COMMERCIAL REAL 336,675,253 0.8910 377,862,237 336,675,253
F2 - INDUSTRIAL REAL 78,620,190 N/A 78,620,190 78,620,190
G - ALL MINERALS 40,054,874 N/A 40,054,874 40,054,874
J - ALL UTILITIES 87,830,080 N/A 87,830,080 87,830,080
L1 - COMMERCIAL PERSONAL 253,781,230 1.0066 252,117,256 253,781,230
L2 - INDUSTRIAL PERSONAL 247,895,770 N/A 247,895,770 247,895,770
M1 - MOBILE HOMES 4,809,530 N/A 4,809,530 4,809,530
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,653,610 N/A 2,653,610 2,653,610
S - SPECIAL INVENTORY 13,330,660 N/A 13,330,660 13,330,660
Subtotal 2,834,105,661 0 2,908,788,054 2,834,105,661
Less Total Deductions 837,501,440 0 854,877,576 837,501,440
Total Taxable Value 1,996,604,221 0 2,053,910,478 1,996,604,221

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,275,607,156 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,996,604,221 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,172,091,173 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,893,088,238 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,353,502,156 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,405,432,156 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,036,477,859 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,275,607,156 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,996,604,221 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,172,091,173 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,893,088,238 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,353,502,156 T13 plus the loss to the chapter 313 agreement
T16 2,405,432,156 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,036,477,859 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 279,002,935 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 103,515,983 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 77,895,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 51,930,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

092-904-02/Pine Tree ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,495,469,364 0.9723 1,538,074,014 1,495,469,364
B - MULTIFAMILY 221,887,410 1.0355 214,280,454 221,887,410
C1 - VACANT LOTS 12,392,081 N/A 12,392,081 12,392,081
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 563,192 0.7769 724,881 563,192
D2 - FARM & RANCH IMP 249,700 N/A 249,700 249,700
E - NON-AG LAND AND IMPROVEMENTS 37,892,717 N/A 37,892,717 37,892,717
F1 - COMMERCIAL REAL 336,675,253 0.8910 377,862,237 336,675,253
F2 - INDUSTRIAL REAL 78,620,190 N/A 78,620,190 78,620,190
G - ALL MINERALS 40,054,874 N/A 40,054,874 40,054,874
J - ALL UTILITIES 87,830,080 N/A 87,830,080 87,830,080
L1 - COMMERCIAL PERSONAL 253,781,230 1.0066 252,117,256 253,781,230
L2 - INDUSTRIAL PERSONAL 247,895,770 N/A 247,895,770 247,895,770
M1 - MOBILE HOMES 4,809,530 N/A 4,809,530 4,809,530
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,653,610 N/A 2,653,610 2,653,610
S - SPECIAL INVENTORY 13,330,660 N/A 13,330,660 13,330,660
Subtotal 2,834,105,661 2,908,788,054 2,834,105,661
Less Total Deductions 837,501,440 854,877,576 837,501,440
Total Taxable Value 1,996,604,221 2,053,910,478 1,996,604,221

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,275,607,156 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,996,604,221 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,172,091,173 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,893,088,238 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,353,502,156 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,405,432,156 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,036,477,859 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,275,607,156 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,996,604,221 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,172,091,173 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,893,088,238 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,353,502,156 T13 plus the loss to the chapter 313 agreement
T16 2,405,432,156 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,036,477,859 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 279,002,935 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 103,515,983 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 77,895,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 51,930,000 Loss to Second Previous Homestead Increase