taxes Property Tax Assistance

2023 ISD Summary Worksheet

080-Franklin/Franklin County

112-909/Saltillo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 361,530 N/A 361,530 361,530
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 104,600 N/A 104,600 104,600
D2 - FARM & RANCH IMP 157,800 N/A 157,800 157,800
E - NON-AG LAND AND IMPROVEMENTS 2,444,780 N/A 2,444,780 2,444,780
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 164,490 N/A 164,490 164,490
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 3,233,200 0 3,233,200 3,233,200
Less Total Deductions 1,227,531 0 1,227,531 1,227,531
Total Taxable Value 2,005,669 0 2,005,669 2,005,669

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,229,989 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,005,669 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,229,989 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,005,669 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,304,989 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,354,989 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,174,827 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,229,989 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,005,669 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,229,989 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,005,669 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,304,989 T13 plus the loss to the chapter 313 agreement
T16 2,354,989 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,174,827 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 224,320 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 75,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 50,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

112-Hopkins/Hopkins County

112-909/Saltillo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 20,882,850 0.8563 24,387,306 24,387,306
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 712,410 N/A 712,410 712,410
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,269,130 1.2777 3,341,373 3,341,373
D2 - FARM & RANCH IMP 688,070 N/A 688,070 688,070
E - NON-AG LAND AND IMPROVEMENTS 78,878,480 0.8784 89,797,905 89,797,905
F1 - COMMERCIAL REAL 1,723,670 N/A 1,723,670 1,723,670
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,605,879 0.8366 34,193,018 34,193,018
L1 - COMMERCIAL PERSONAL 2,409,820 N/A 2,409,820 2,409,820
L2 - INDUSTRIAL PERSONAL 44,301,270 N/A 44,301,270 44,301,270
M1 - MOBILE HOMES 5,410,620 N/A 5,410,620 5,410,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 11,141 N/A 11,141 11,141
Subtotal 187,893,340 0 206,976,603 206,976,603
Less Total Deductions 39,350,804 0 44,144,291 44,144,291
Total Taxable Value 148,542,536 0 162,832,312 162,832,312

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 173,189,382 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 162,832,312 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 173,189,382 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 162,832,312 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 178,094,382 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 181,364,382 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 164,989,216 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 173,189,382 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 162,832,312 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 173,189,382 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 162,832,312 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 178,094,382 T13 plus the loss to the chapter 313 agreement
T16 181,364,382 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 164,989,216 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,357,070 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,905,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,270,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE

112-909-02/Saltillo ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 21,244,380 0.8584 24,748,836 24,748,836
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 712,410 N/A 712,410 712,410
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,373,730 1.2692 3,445,973 3,445,973
D2 - FARM & RANCH IMP 845,870 N/A 845,870 845,870
E - NON-AG LAND AND IMPROVEMENTS 81,323,260 0.8816 92,242,685 92,242,685
F1 - COMMERCIAL REAL 1,723,670 N/A 1,723,670 1,723,670
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,770,369 0.8374 34,357,508 34,357,508
L1 - COMMERCIAL PERSONAL 2,409,820 N/A 2,409,820 2,409,820
L2 - INDUSTRIAL PERSONAL 44,301,270 N/A 44,301,270 44,301,270
M1 - MOBILE HOMES 5,410,620 N/A 5,410,620 5,410,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 11,141 N/A 11,141 11,141
Subtotal 191,126,540 210,209,803 210,209,803
Less Total Deductions 40,578,335 45,371,822 45,371,822
Total Taxable Value 150,548,205 164,837,981 164,837,981

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 175,419,371 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 164,837,981 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 175,419,371 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 164,837,981 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 180,399,371 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 183,719,371 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 167,164,043 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 175,419,371 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 164,837,981 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 175,419,371 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 164,837,981 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 180,399,371 T13 plus the loss to the chapter 313 agreement
T16 183,719,371 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 167,164,043 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,581,390 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,980,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,320,000 Loss to Second Previous Homestead Increase