taxes Property Tax Assistance

2023 ISD Summary Worksheet

072-Erath/Erath County

182-904/Santo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 2,681,030 N/A 2,681,030 2,681,030
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 48,000 N/A 48,000 48,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,099,540 N/A 1,099,540 1,099,540
D2 - FARM & RANCH IMP 540,160 N/A 540,160 540,160
E - NON-AG LAND AND IMPROVEMENTS 43,860,090 0.7156 61,291,350 43,860,090
F1 - COMMERCIAL REAL 825,680 N/A 825,680 825,680
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 31,930 N/A 31,930 31,930
J - ALL UTILITIES 2,389,710 N/A 2,389,710 2,389,710
L1 - COMMERCIAL PERSONAL 73,930 N/A 73,930 73,930
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 575,080 N/A 575,080 575,080
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 43,190 N/A 43,190 43,190
Subtotal 52,168,340 0 69,599,600 52,168,340
Less Total Deductions 14,391,272 0 14,391,272 14,391,272
Total Taxable Value 37,777,068 0 55,208,328 37,777,068

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 42,123,568 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 37,777,068 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 42,123,568 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 37,777,068 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 43,578,568 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 44,548,568 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 38,750,679 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 42,123,568 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 37,777,068 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 42,123,568 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 37,777,068 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 43,578,568 T13 plus the loss to the chapter 313 agreement
T16 44,548,568 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 38,750,679 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,346,500 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,455,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 970,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

182-Palo Pinto/Palo Pinto County

182-904/Santo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 219,795,790 N/A 219,795,790 219,795,790
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 14,153,150 N/A 14,153,150 14,153,150
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,169,581 N/A 8,169,581 8,169,581
D2 - FARM & RANCH IMP 5,615,750 N/A 5,615,750 5,615,750
E - NON-AG LAND AND IMPROVEMENTS 284,872,085 N/A 284,872,085 284,872,085
F1 - COMMERCIAL REAL 23,983,020 N/A 23,983,020 23,983,020
F2 - INDUSTRIAL REAL 10,333,500 N/A 10,333,500 10,333,500
G - ALL MINERALS 7,022,937 N/A 7,022,937 7,022,937
J - ALL UTILITIES 53,596,491 N/A 53,596,491 53,596,491
L1 - COMMERCIAL PERSONAL 7,259,210 N/A 7,259,210 7,259,210
L2 - INDUSTRIAL PERSONAL 17,765,756 N/A 17,765,756 17,765,756
M1 - MOBILE HOMES 7,130,910 N/A 7,130,910 7,130,910
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 659,698,180 0 659,698,180 659,698,180
Less Total Deductions 138,573,805 0 138,573,805 138,573,805
Total Taxable Value 521,124,375 0 521,124,375 521,124,375

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 566,526,891 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 521,124,375 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 566,526,891 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 521,124,375 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 580,761,891 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 590,251,891 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 521,124,375 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 566,526,891 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 521,124,375 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 566,526,891 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 521,124,375 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 580,761,891 T13 plus the loss to the chapter 313 agreement
T16 590,251,891 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 521,124,375 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 45,402,516 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,235,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 9,490,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

182-904-02/Santo ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 222,476,820 N/A 222,476,820 222,476,820
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 14,201,150 N/A 14,201,150 14,201,150
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,269,121 N/A 9,269,121 9,269,121
D2 - FARM & RANCH IMP 6,155,910 N/A 6,155,910 6,155,910
E - NON-AG LAND AND IMPROVEMENTS 328,732,175 0.9496 346,163,435 328,732,175
F1 - COMMERCIAL REAL 24,808,700 N/A 24,808,700 24,808,700
F2 - INDUSTRIAL REAL 10,333,500 N/A 10,333,500 10,333,500
G - ALL MINERALS 7,054,867 N/A 7,054,867 7,054,867
J - ALL UTILITIES 55,986,201 N/A 55,986,201 55,986,201
L1 - COMMERCIAL PERSONAL 7,333,140 N/A 7,333,140 7,333,140
L2 - INDUSTRIAL PERSONAL 17,765,756 N/A 17,765,756 17,765,756
M1 - MOBILE HOMES 7,705,990 N/A 7,705,990 7,705,990
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 43,190 N/A 43,190 43,190
Subtotal 711,866,520 729,297,780 711,866,520
Less Total Deductions 152,965,077 152,965,077 152,965,077
Total Taxable Value 558,901,443 576,332,703 558,901,443

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 608,650,459 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 558,901,443 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 608,650,459 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 558,901,443 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 624,340,459 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 634,800,459 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 559,875,054 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 608,650,459 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 558,901,443 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 608,650,459 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 558,901,443 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 624,340,459 T13 plus the loss to the chapter 313 agreement
T16 634,800,459 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 559,875,054 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 49,749,016 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,690,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 10,460,000 Loss to Second Previous Homestead Increase