taxes Property Tax Assistance

2023 ISD Summary Worksheet

018-Bosque/Bosque County

097-903/Hico ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 513,527 N/A 513,527 513,527
D2 - FARM & RANCH IMP 732,339 N/A 732,339 732,339
E - NON-AG LAND AND IMPROVEMENTS 11,372,735 N/A 11,372,735 11,372,735
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,434,868 N/A 2,434,868 2,434,868
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 424,466 N/A 424,466 424,466
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 15,477,935 0 15,477,935 15,477,935
Less Total Deductions 3,829,336 0 3,829,336 3,829,336
Total Taxable Value 11,648,599 0 11,648,599 11,648,599

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 12,469,874 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,648,599 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 12,469,874 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,648,599 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,829,874 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 13,069,874 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 11,957,809 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 12,469,874 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,648,599 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 12,469,874 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,648,599 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 12,829,874 T13 plus the loss to the chapter 313 agreement
T16 13,069,874 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 11,957,809 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 821,275 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 360,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 240,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

047-Comanche/Comanche County

097-903/Hico ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 465,230 N/A 465,230 465,230
D2 - FARM & RANCH IMP 176,280 N/A 176,280 176,280
E - NON-AG LAND AND IMPROVEMENTS 1,610,090 N/A 1,610,090 1,610,090
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 215,480 N/A 215,480 215,480
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 10,450 N/A 10,450 10,450
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,477,530 0 2,477,530 2,477,530
Less Total Deductions 486,651 0 486,651 486,651
Total Taxable Value 1,990,879 0 1,990,879 1,990,879

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,170,879 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,990,879 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,170,879 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,990,879 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,215,879 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,245,879 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,990,879 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,170,879 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,990,879 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,170,879 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,990,879 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,215,879 T13 plus the loss to the chapter 313 agreement
T16 2,245,879 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,990,879 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 180,000 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 45,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 30,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

072-Erath/Erath County

097-903/Hico ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 7,330,990 1.0290 7,124,383 7,330,990
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 96,710 N/A 96,710 96,710
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,879,470 0.9876 3,928,083 3,879,470
D2 - FARM & RANCH IMP 1,787,760 N/A 1,787,760 1,787,760
E - NON-AG LAND AND IMPROVEMENTS 102,348,360 1.0030 102,042,233 102,348,360
F1 - COMMERCIAL REAL 280,070 N/A 280,070 280,070
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 47,551,980 0.9946 47,810,155 47,551,980
L1 - COMMERCIAL PERSONAL 133,400 N/A 133,400 133,400
L2 - INDUSTRIAL PERSONAL 101,440 N/A 101,440 101,440
M1 - MOBILE HOMES 1,814,970 N/A 1,814,970 1,814,970
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 165,325,150 0 165,119,204 165,325,150
Less Total Deductions 45,581,387 0 44,622,229 45,581,387
Total Taxable Value 119,743,763 0 120,496,975 119,743,763

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 131,317,618 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 119,743,763 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 131,317,618 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 119,743,763 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 135,172,618 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 137,742,618 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 123,430,563 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 131,317,618 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 119,743,763 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 131,317,618 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 119,743,763 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 135,172,618 T13 plus the loss to the chapter 313 agreement
T16 137,742,618 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 123,430,563 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,573,855 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,855,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,570,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

097-Hamilton/Hamilton County

097-903/Hico ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 102,122,555 0.9505 107,440,878 102,122,555
B - MULTIFAMILY 1,391,860 N/A 1,391,860 1,391,860
C1 - VACANT LOTS 3,938,720 N/A 3,938,720 3,938,720
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,153,446 1.1874 5,182,214 6,153,446
D2 - FARM & RANCH IMP 12,651,182 N/A 12,651,182 12,651,182
E - NON-AG LAND AND IMPROVEMENTS 118,419,328 0.9589 123,494,971 118,419,328
F1 - COMMERCIAL REAL 24,111,269 0.8441 28,564,470 24,111,269
F2 - INDUSTRIAL REAL 417,550 N/A 417,550 417,550
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 29,437,840 0.9973 29,517,537 29,437,840
L1 - COMMERCIAL PERSONAL 7,753,080 N/A 7,753,080 7,753,080
L2 - INDUSTRIAL PERSONAL 768,930 N/A 768,930 768,930
M1 - MOBILE HOMES 3,388,920 N/A 3,388,920 3,388,920
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 19,660 N/A 19,660 19,660
S - SPECIAL INVENTORY 14,550 N/A 14,550 14,550
Subtotal 310,588,890 0 324,544,522 310,588,890
Less Total Deductions 115,014,531 0 120,758,421 115,014,531
Total Taxable Value 195,574,359 0 203,786,101 195,574,359

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 223,279,766 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 195,574,359 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 223,279,766 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 195,574,359 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 232,954,766 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 239,404,766 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 211,597,190 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 223,279,766 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 195,574,359 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 223,279,766 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 195,574,359 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 232,954,766 T13 plus the loss to the chapter 313 agreement
T16 239,404,766 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 211,597,190 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 27,705,407 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,675,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,450,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

097-903-02/Hico ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 109,453,545 0.9554 114,565,261 109,453,545
B - MULTIFAMILY 1,391,860 N/A 1,391,860 1,391,860
C1 - VACANT LOTS 4,035,430 N/A 4,035,430 4,035,430
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,011,673 1.0914 10,089,054 11,011,673
D2 - FARM & RANCH IMP 15,347,561 N/A 15,347,561 15,347,561
E - NON-AG LAND AND IMPROVEMENTS 233,750,513 0.9800 238,520,029 233,750,513
F1 - COMMERCIAL REAL 24,391,339 0.8456 28,844,540 24,391,339
F2 - INDUSTRIAL REAL 417,550 N/A 417,550 417,550
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 79,640,168 0.9958 79,978,040 79,640,168
L1 - COMMERCIAL PERSONAL 7,886,480 N/A 7,886,480 7,886,480
L2 - INDUSTRIAL PERSONAL 880,820 N/A 880,820 880,820
M1 - MOBILE HOMES 5,628,356 N/A 5,628,356 5,628,356
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 19,660 N/A 19,660 19,660
S - SPECIAL INVENTORY 14,550 N/A 14,550 14,550
Subtotal 493,869,505 507,619,191 493,869,505
Less Total Deductions 164,911,905 169,696,637 164,911,905
Total Taxable Value 328,957,600 337,922,554 328,957,600

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 369,238,137 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 328,957,600 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 369,238,137 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 328,957,600 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 383,173,137 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 392,463,137 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 348,976,441 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 369,238,137 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 328,957,600 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 369,238,137 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 328,957,600 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 383,173,137 T13 plus the loss to the chapter 313 agreement
T16 392,463,137 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 348,976,441 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 40,280,537 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 13,935,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 9,290,000 Loss to Second Previous Homestead Increase