taxes Property Tax Assistance

2023 ISD Summary Worksheet

070-Ellis/Ellis County

070-912/Waxahachie ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,779,490,353 1.0515 6,447,446,841 6,779,490,353
B - MULTIFAMILY 645,587,867 0.9947 649,027,714 645,587,867
C1 - VACANT LOTS 241,565,005 N/A 241,565,005 241,565,005
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,083,969 1.8533 8,139,195 15,083,969
D2 - FARM & RANCH IMP 29,342,587 N/A 29,342,587 29,342,587
E - NON-AG LAND AND IMPROVEMENTS 637,115,756 0.9707 656,346,715 637,115,756
F1 - COMMERCIAL REAL 1,192,006,789 1.0163 1,172,888,703 1,192,006,789
F2 - INDUSTRIAL REAL 337,986,333 N/A 337,986,333 337,986,333
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 179,342,923 N/A 179,342,923 179,342,923
L1 - COMMERCIAL PERSONAL 432,660,202 0.9755 443,526,604 432,660,202
L2 - INDUSTRIAL PERSONAL 500,689,452 N/A 500,689,452 500,689,452
M1 - MOBILE HOMES 32,803,691 N/A 32,803,691 32,803,691
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 143,600,634 N/A 143,600,634 143,600,634
S - SPECIAL INVENTORY 21,421,729 N/A 21,421,729 21,421,729
Subtotal 11,188,697,290 0 10,864,128,126 11,188,697,290
Less Total Deductions 2,940,832,720 0 2,828,318,594 2,940,832,720
Total Taxable Value 8,247,864,570 0 8,035,809,532 8,247,864,570

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 9,015,251,063 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,247,864,570 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 9,015,251,063 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,247,864,570 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 9,218,561,063 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 9,354,101,063 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 8,315,061,853 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 9,015,251,063 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,247,864,570 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 9,015,251,063 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,247,864,570 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 9,218,561,063 T13 plus the loss to the chapter 313 agreement
T16 9,354,101,063 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 8,315,061,853 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 767,386,493 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 203,310,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 135,540,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

070-912-02/Waxahachie ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,779,490,353 1.0515 6,447,446,841 6,779,490,353
B - MULTIFAMILY 645,587,867 0.9947 649,027,714 645,587,867
C1 - VACANT LOTS 241,565,005 N/A 241,565,005 241,565,005
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,083,969 1.8533 8,139,195 15,083,969
D2 - FARM & RANCH IMP 29,342,587 N/A 29,342,587 29,342,587
E - NON-AG LAND AND IMPROVEMENTS 637,115,756 0.9707 656,346,715 637,115,756
F1 - COMMERCIAL REAL 1,192,006,789 1.0163 1,172,888,703 1,192,006,789
F2 - INDUSTRIAL REAL 337,986,333 N/A 337,986,333 337,986,333
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 179,342,923 N/A 179,342,923 179,342,923
L1 - COMMERCIAL PERSONAL 432,660,202 0.9755 443,526,604 432,660,202
L2 - INDUSTRIAL PERSONAL 500,689,452 N/A 500,689,452 500,689,452
M1 - MOBILE HOMES 32,803,691 N/A 32,803,691 32,803,691
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 143,600,634 N/A 143,600,634 143,600,634
S - SPECIAL INVENTORY 21,421,729 N/A 21,421,729 21,421,729
Subtotal 11,188,697,290 10,864,128,126 11,188,697,290
Less Total Deductions 2,940,832,720 2,828,318,594 2,940,832,720
Total Taxable Value 8,247,864,570 8,035,809,532 8,247,864,570

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 9,015,251,063 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,247,864,570 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 9,015,251,063 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,247,864,570 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 9,218,561,063 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 9,354,101,063 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 8,315,061,853 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 9,015,251,063 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,247,864,570 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 9,015,251,063 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,247,864,570 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 9,218,561,063 T13 plus the loss to the chapter 313 agreement
T16 9,354,101,063 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 8,315,061,853 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 767,386,493 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 203,310,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 135,540,000 Loss to Second Previous Homestead Increase