taxes Property Tax Assistance

2023 ISD Summary Worksheet

025-Brown/Brown County

030-901/Cross Plains ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 546,320 N/A 546,320 546,320
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 121,100 N/A 121,100 121,100
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,037,030 N/A 3,037,030 3,037,030
D2 - FARM & RANCH IMP 2,207,940 N/A 2,207,940 2,207,940
E - NON-AG LAND AND IMPROVEMENTS 29,170,830 N/A 29,170,830 29,170,830
F1 - COMMERCIAL REAL 911,280 N/A 911,280 911,280
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 3,035,980 N/A 3,035,980 3,035,980
J - ALL UTILITIES 11,170,740 N/A 11,170,740 11,170,740
L1 - COMMERCIAL PERSONAL 35,400 N/A 35,400 35,400
L2 - INDUSTRIAL PERSONAL 33,430 N/A 33,430 33,430
M1 - MOBILE HOMES 412,250 N/A 412,250 412,250
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 50,682,300 0 50,682,300 50,682,300
Less Total Deductions 9,262,522 0 9,262,522 9,262,522
Total Taxable Value 41,419,778 0 41,419,778 41,419,778

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 44,082,861 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 41,419,778 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 44,082,861 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 41,419,778 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 44,967,861 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 45,557,861 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 43,297,005 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 44,082,861 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 41,419,778 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 44,082,861 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 41,419,778 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 44,967,861 T13 plus the loss to the chapter 313 agreement
T16 45,557,861 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 43,297,005 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,663,083 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 885,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 590,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

030-Callahan/Callahan County

030-901/Cross Plains ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 46,272,380 1.0777 42,936,235 46,272,380
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,740,070 N/A 1,740,070 1,740,070
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,594,390 1.0970 9,657,849 10,594,390
D2 - FARM & RANCH IMP 7,472,860 N/A 7,472,860 7,472,860
E - NON-AG LAND AND IMPROVEMENTS 95,031,233 0.9971 95,307,625 95,031,233
F1 - COMMERCIAL REAL 8,163,650 N/A 8,163,650 8,163,650
F2 - INDUSTRIAL REAL 144,910,600 N/A 144,910,600 144,910,600
G - ALL MINERALS 2,867,454 N/A 2,867,454 2,867,454
J - ALL UTILITIES 45,441,150 0.9861 46,081,685 45,441,150
L1 - COMMERCIAL PERSONAL 5,742,020 N/A 5,742,020 5,742,020
L2 - INDUSTRIAL PERSONAL 270,880 N/A 270,880 270,880
M1 - MOBILE HOMES 4,337,890 N/A 4,337,890 4,337,890
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 372,844,577 0 369,488,818 372,844,577
Less Total Deductions 89,387,405 0 84,305,858 89,387,405
Total Taxable Value 283,457,172 0 285,182,960 283,457,172

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 304,328,222 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 283,457,172 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 304,328,222 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 283,457,172 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 313,463,222 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 319,553,222 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 287,438,163 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 304,328,222 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 283,457,172 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 304,328,222 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 283,457,172 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 313,463,222 T13 plus the loss to the chapter 313 agreement
T16 319,553,222 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 287,438,163 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,871,050 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,135,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,090,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

042-Coleman/Coleman County

030-901/Cross Plains ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 49,400 N/A 49,400 49,400
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 895,380 N/A 895,380 895,380
D2 - FARM & RANCH IMP 327,060 N/A 327,060 327,060
E - NON-AG LAND AND IMPROVEMENTS 4,549,280 N/A 4,549,280 4,549,280
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,343,020 N/A 1,343,020 1,343,020
J - ALL UTILITIES 556,910 N/A 556,910 556,910
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 21,160 N/A 21,160 21,160
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 7,742,210 0 7,742,210 7,742,210
Less Total Deductions 1,791,653 0 1,791,653 1,791,653
Total Taxable Value 5,950,557 0 5,950,557 5,950,557

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 6,400,117 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,950,557 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 6,400,117 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,950,557 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 6,805,117 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 7,075,117 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,079,270 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 6,400,117 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,950,557 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 6,400,117 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,950,557 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 6,805,117 T13 plus the loss to the chapter 313 agreement
T16 7,075,117 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,079,270 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 449,560 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 405,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 270,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

067-Eastland/Eastland County

030-901/Cross Plains ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 636,250 N/A 636,250 636,250
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,690 N/A 10,690 10,690
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,662,567 N/A 3,662,567 3,662,567
D2 - FARM & RANCH IMP 3,041,770 N/A 3,041,770 3,041,770
E - NON-AG LAND AND IMPROVEMENTS 37,193,330 N/A 37,193,330 37,193,330
F1 - COMMERCIAL REAL 454,640 N/A 454,640 454,640
F2 - INDUSTRIAL REAL 390,220 N/A 390,220 390,220
G - ALL MINERALS 2,462,900 N/A 2,462,900 2,462,900
J - ALL UTILITIES 26,279,770 N/A 26,279,770 26,279,770
L1 - COMMERCIAL PERSONAL 199,000 N/A 199,000 199,000
L2 - INDUSTRIAL PERSONAL 72,790 N/A 72,790 72,790
M1 - MOBILE HOMES 1,600,640 N/A 1,600,640 1,600,640
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 76,004,567 0 76,004,567 76,004,567
Less Total Deductions 22,630,341 0 22,630,341 22,630,341
Total Taxable Value 53,374,226 0 53,374,226 53,374,226

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 58,549,136 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 53,374,226 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 58,549,136 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 53,374,226 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 60,754,136 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 62,224,136 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 55,047,098 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 58,549,136 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 53,374,226 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 58,549,136 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 53,374,226 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 60,754,136 T13 plus the loss to the chapter 313 agreement
T16 62,224,136 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 55,047,098 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,174,910 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,205,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,470,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

030-901-02/Cross Plains ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 47,504,350 1.0755 44,168,205 47,504,350
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,871,860 N/A 1,871,860 1,871,860
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,189,367 1.0543 17,252,826 18,189,367
D2 - FARM & RANCH IMP 13,049,630 N/A 13,049,630 13,049,630
E - NON-AG LAND AND IMPROVEMENTS 165,944,673 0.9983 166,221,065 165,944,673
F1 - COMMERCIAL REAL 9,529,570 N/A 9,529,570 9,529,570
F2 - INDUSTRIAL REAL 145,300,820 N/A 145,300,820 145,300,820
G - ALL MINERALS 9,709,354 N/A 9,709,354 9,709,354
J - ALL UTILITIES 83,448,570 0.9924 84,089,105 83,448,570
L1 - COMMERCIAL PERSONAL 5,976,420 N/A 5,976,420 5,976,420
L2 - INDUSTRIAL PERSONAL 377,100 N/A 377,100 377,100
M1 - MOBILE HOMES 6,371,940 N/A 6,371,940 6,371,940
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 507,273,654 503,917,895 507,273,654
Less Total Deductions 123,071,921 117,990,374 123,071,921
Total Taxable Value 384,201,733 385,927,521 384,201,733

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 413,360,336 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 384,201,733 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 413,360,336 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 384,201,733 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 425,990,336 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 434,410,336 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 391,861,536 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 413,360,336 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 384,201,733 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 413,360,336 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 384,201,733 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 425,990,336 T13 plus the loss to the chapter 313 agreement
T16 434,410,336 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 391,861,536 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 29,158,603 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,630,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,420,000 Loss to Second Previous Homestead Increase