taxes Property Tax Assistance

2023 ISD Summary Worksheet

056-Dallam/Dallam County

211-902/Stratford ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,045,900 N/A 1,045,900 1,045,900
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 5,931 N/A 5,931 5,931
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 41,277,367 1.0622 38,861,196 41,277,367
D2 - FARM & RANCH IMP 2,500,418 N/A 2,500,418 2,500,418
E - NON-AG LAND AND IMPROVEMENTS 8,738,147 1.0253 8,522,527 8,738,147
F1 - COMMERCIAL REAL 85,070 N/A 85,070 85,070
F2 - INDUSTRIAL REAL 10,378,900 N/A 10,378,900 10,378,900
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,402,060 0.9681 29,337,940 28,402,060
L1 - COMMERCIAL PERSONAL 307,330 N/A 307,330 307,330
L2 - INDUSTRIAL PERSONAL 998,470 N/A 998,470 998,470
M1 - MOBILE HOMES 380,560 N/A 380,560 380,560
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 94,120,153 0 92,424,242 94,120,153
Less Total Deductions 3,239,136 0 3,239,136 3,239,136
Total Taxable Value 90,881,017 0 89,185,106 90,881,017

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 91,869,930 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 90,881,017 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 91,869,930 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 90,881,017 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 92,244,930 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 92,494,930 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 91,100,697 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 91,869,930 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 90,881,017 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 91,869,930 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 90,881,017 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 92,244,930 T13 plus the loss to the chapter 313 agreement
T16 92,494,930 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 91,100,697 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 988,913 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 375,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 250,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

211-Sherman/Sherman County

211-902/Stratford ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 89,686,280 N/A 89,686,280 89,686,280
B - MULTIFAMILY 1,888,950 N/A 1,888,950 1,888,950
C1 - VACANT LOTS 319,150 N/A 319,150 319,150
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 107,552,430 N/A 107,552,430 107,552,430
D2 - FARM & RANCH IMP 2,585,240 N/A 2,585,240 2,585,240
E - NON-AG LAND AND IMPROVEMENTS 27,759,300 N/A 27,759,300 27,759,300
F1 - COMMERCIAL REAL 16,251,750 N/A 16,251,750 16,251,750
F2 - INDUSTRIAL REAL 71,753,510 N/A 71,753,510 71,753,510
G - ALL MINERALS 92,327,720 N/A 92,327,720 92,327,720
J - ALL UTILITIES 106,923,000 N/A 106,923,000 106,923,000
L1 - COMMERCIAL PERSONAL 15,703,010 N/A 15,703,010 15,703,010
L2 - INDUSTRIAL PERSONAL 11,452,810 N/A 11,452,810 11,452,810
M1 - MOBILE HOMES 1,307,350 N/A 1,307,350 1,307,350
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,744,420 N/A 1,744,420 1,744,420
Subtotal 547,254,920 0 547,254,920 547,254,920
Less Total Deductions 56,843,494 0 56,843,494 56,843,494
Total Taxable Value 490,411,426 0 490,411,426 490,411,426

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 510,125,366 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 490,411,426 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 510,125,366 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 490,411,426 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 516,995,366 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 521,575,366 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 492,716,603 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 510,125,366 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 490,411,426 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 510,125,366 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 490,411,426 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 516,995,366 T13 plus the loss to the chapter 313 agreement
T16 521,575,366 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 492,716,603 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,713,940 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,870,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,580,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

211-902-02/Stratford ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 90,732,180 N/A 90,732,180 90,732,180
B - MULTIFAMILY 1,888,950 N/A 1,888,950 1,888,950
C1 - VACANT LOTS 325,081 N/A 325,081 325,081
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 148,829,797 1.0165 146,413,626 148,829,797
D2 - FARM & RANCH IMP 5,085,658 N/A 5,085,658 5,085,658
E - NON-AG LAND AND IMPROVEMENTS 36,497,447 1.0059 36,281,827 36,497,447
F1 - COMMERCIAL REAL 16,336,820 N/A 16,336,820 16,336,820
F2 - INDUSTRIAL REAL 82,132,410 N/A 82,132,410 82,132,410
G - ALL MINERALS 92,327,720 N/A 92,327,720 92,327,720
J - ALL UTILITIES 135,325,060 0.9931 136,260,940 135,325,060
L1 - COMMERCIAL PERSONAL 16,010,340 N/A 16,010,340 16,010,340
L2 - INDUSTRIAL PERSONAL 12,451,280 N/A 12,451,280 12,451,280
M1 - MOBILE HOMES 1,687,910 N/A 1,687,910 1,687,910
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,744,420 N/A 1,744,420 1,744,420
Subtotal 641,375,073 639,679,162 641,375,073
Less Total Deductions 60,082,630 60,082,630 60,082,630
Total Taxable Value 581,292,443 579,596,532 581,292,443

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 601,995,296 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 581,292,443 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 601,995,296 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 581,292,443 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 609,240,296 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 614,070,296 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 583,817,300 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 601,995,296 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 581,292,443 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 601,995,296 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 581,292,443 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 609,240,296 T13 plus the loss to the chapter 313 agreement
T16 614,070,296 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 583,817,300 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,702,853 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,245,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,830,000 Loss to Second Previous Homestead Increase