taxes Property Tax Assistance

2023 ISD Summary Worksheet

014-Bell/Bell County

050-910/Copperas Cove ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 264,648,210 N/A 264,648,210 264,648,210
B - MULTIFAMILY 284,546 N/A 284,546 284,546
C1 - VACANT LOTS 2,900,985 N/A 2,900,985 2,900,985
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 127,465 N/A 127,465 127,465
D2 - FARM & RANCH IMP 66,922 N/A 66,922 66,922
E - NON-AG LAND AND IMPROVEMENTS 10,231,065 N/A 10,231,065 10,231,065
F1 - COMMERCIAL REAL 73,366 N/A 73,366 73,366
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 3,445,740 N/A 3,445,740 3,445,740
L1 - COMMERCIAL PERSONAL 757,741 N/A 757,741 757,741
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 142,095 N/A 142,095 142,095
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 285,000 N/A 285,000 285,000
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 282,963,135 0 282,963,135 282,963,135
Less Total Deductions 165,308,876 0 165,308,876 165,308,876
Total Taxable Value 117,654,259 0 117,654,259 117,654,259

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 152,913,519 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 117,654,259 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 152,913,519 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 117,654,259 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 161,913,519 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 167,913,519 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 127,828,761 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 152,913,519 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 117,654,259 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 152,913,519 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 117,654,259 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 161,913,519 T13 plus the loss to the chapter 313 agreement
T16 167,913,519 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 127,828,761 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 35,259,260 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,000,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,000,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

050-Coryell/Coryell County

050-910/Copperas Cove ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 2,615,953,606 1.0100 2,590,053,075 2,615,953,606
B - MULTIFAMILY 273,824,866 0.9876 277,262,926 273,824,866
C1 - VACANT LOTS 30,252,362 N/A 30,252,362 30,252,362
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,620,420 1.2214 1,326,696 1,620,420
D2 - FARM & RANCH IMP 820,750 N/A 820,750 820,750
E - NON-AG LAND AND IMPROVEMENTS 85,070,442 N/A 85,070,442 85,070,442
F1 - COMMERCIAL REAL 251,054,364 0.9036 277,837,942 251,054,364
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 48,208,970 N/A 48,208,970 48,208,970
L1 - COMMERCIAL PERSONAL 50,976,252 N/A 50,976,252 50,976,252
L2 - INDUSTRIAL PERSONAL 6,321,710 N/A 6,321,710 6,321,710
M1 - MOBILE HOMES 12,770,945 N/A 12,770,945 12,770,945
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,160,500 N/A 5,160,500 5,160,500
S - SPECIAL INVENTORY 234,470 N/A 234,470 234,470
Subtotal 3,382,269,657 0 3,386,297,040 3,382,269,657
Less Total Deductions 1,463,218,064 0 1,454,942,222 1,463,218,064
Total Taxable Value 1,919,051,593 0 1,931,354,818 1,919,051,593

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,334,121,155 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,919,051,593 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,334,121,155 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,919,051,593 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,449,201,155 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,525,921,155 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,960,718,779 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,334,121,155 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,919,051,593 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,334,121,155 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,919,051,593 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,449,201,155 T13 plus the loss to the chapter 313 agreement
T16 2,525,921,155 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,960,718,779 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 415,069,562 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 115,080,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 76,720,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

050-910-02/Copperas Cove ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 2,880,601,816 1.0091 2,854,701,285 2,880,601,816
B - MULTIFAMILY 274,109,412 0.9876 277,547,472 274,109,412
C1 - VACANT LOTS 33,153,347 N/A 33,153,347 33,153,347
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,747,885 1.2020 1,454,161 1,747,885
D2 - FARM & RANCH IMP 887,672 N/A 887,672 887,672
E - NON-AG LAND AND IMPROVEMENTS 95,301,507 N/A 95,301,507 95,301,507
F1 - COMMERCIAL REAL 251,127,730 0.9036 277,911,308 251,127,730
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 51,654,710 N/A 51,654,710 51,654,710
L1 - COMMERCIAL PERSONAL 51,733,993 N/A 51,733,993 51,733,993
L2 - INDUSTRIAL PERSONAL 6,321,710 N/A 6,321,710 6,321,710
M1 - MOBILE HOMES 12,913,040 N/A 12,913,040 12,913,040
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,445,500 N/A 5,445,500 5,445,500
S - SPECIAL INVENTORY 234,470 N/A 234,470 234,470
Subtotal 3,665,232,792 3,669,260,175 3,665,232,792
Less Total Deductions 1,628,526,940 1,620,251,098 1,628,526,940
Total Taxable Value 2,036,705,852 2,049,009,077 2,036,705,852

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,487,034,674 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,036,705,852 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,487,034,674 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,036,705,852 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,611,114,674 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,693,834,674 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,088,547,540 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,487,034,674 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,036,705,852 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,487,034,674 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,036,705,852 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,611,114,674 T13 plus the loss to the chapter 313 agreement
T16 2,693,834,674 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,088,547,540 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 450,328,822 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 124,080,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 82,720,000 Loss to Second Previous Homestead Increase