taxes Property Tax Assistance

2023 ISD Summary Worksheet

049-Cooke/Cooke County

091-902/Collinsville ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,531,775 N/A 1,531,775 1,531,775
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 78,465 N/A 78,465 78,465
D2 - FARM & RANCH IMP 419,811 N/A 419,811 419,811
E - NON-AG LAND AND IMPROVEMENTS 3,532,657 N/A 3,532,657 3,532,657
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 77,184 N/A 77,184 77,184
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,639,892 0 5,639,892 5,639,892
Less Total Deductions 683,109 0 683,109 683,109
Total Taxable Value 4,956,783 0 4,956,783 4,956,783

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,076,783 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,956,783 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 5,076,783 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,956,783 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,106,783 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 5,126,783 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 4,911,666 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,076,783 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,956,783 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 5,076,783 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,956,783 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,106,783 T13 plus the loss to the chapter 313 agreement
T16 5,126,783 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 4,911,666 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 120,000 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 20,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-Grayson/Grayson County

091-902/Collinsville ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 255,110,089 N/A 255,110,089 255,110,089
B - MULTIFAMILY 11,401,689 N/A 11,401,689 11,401,689
C1 - VACANT LOTS 8,096,729 N/A 8,096,729 8,096,729
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,991,892 N/A 1,991,892 1,991,892
D2 - FARM & RANCH IMP 15,220,712 N/A 15,220,712 15,220,712
E - NON-AG LAND AND IMPROVEMENTS 148,683,404 N/A 148,683,404 148,683,404
F1 - COMMERCIAL REAL 21,314,181 N/A 21,314,181 21,314,181
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 10,849,856 N/A 10,849,856 10,849,856
J - ALL UTILITIES 17,758,128 N/A 17,758,128 17,758,128
L1 - COMMERCIAL PERSONAL 7,849,495 N/A 7,849,495 7,849,495
L2 - INDUSTRIAL PERSONAL 4,734,290 N/A 4,734,290 4,734,290
M1 - MOBILE HOMES 2,647,631 N/A 2,647,631 2,647,631
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 7,503,638 N/A 7,503,638 7,503,638
S - SPECIAL INVENTORY 77,331 N/A 77,331 77,331
Subtotal 513,239,065 0 513,239,065 513,239,065
Less Total Deductions 173,594,498 0 173,594,498 173,594,498
Total Taxable Value 339,644,567 0 339,644,567 339,644,567

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 386,726,315 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 339,644,567 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 386,726,315 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 339,644,567 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 400,751,315 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 410,101,315 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 354,020,546 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 386,726,315 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 339,644,567 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 386,726,315 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 339,644,567 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 400,751,315 T13 plus the loss to the chapter 313 agreement
T16 410,101,315 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 354,020,546 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 47,081,748 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,025,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 9,350,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-902-02/Collinsville ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 256,641,864 N/A 256,641,864 256,641,864
B - MULTIFAMILY 11,401,689 N/A 11,401,689 11,401,689
C1 - VACANT LOTS 8,096,729 N/A 8,096,729 8,096,729
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,070,357 N/A 2,070,357 2,070,357
D2 - FARM & RANCH IMP 15,640,523 N/A 15,640,523 15,640,523
E - NON-AG LAND AND IMPROVEMENTS 152,216,061 N/A 152,216,061 152,216,061
F1 - COMMERCIAL REAL 21,314,181 N/A 21,314,181 21,314,181
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 10,849,856 N/A 10,849,856 10,849,856
J - ALL UTILITIES 17,758,128 N/A 17,758,128 17,758,128
L1 - COMMERCIAL PERSONAL 7,849,495 N/A 7,849,495 7,849,495
L2 - INDUSTRIAL PERSONAL 4,734,290 N/A 4,734,290 4,734,290
M1 - MOBILE HOMES 2,724,815 N/A 2,724,815 2,724,815
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 7,503,638 N/A 7,503,638 7,503,638
S - SPECIAL INVENTORY 77,331 N/A 77,331 77,331
Subtotal 518,878,957 518,878,957 518,878,957
Less Total Deductions 174,277,607 174,277,607 174,277,607
Total Taxable Value 344,601,350 344,601,350 344,601,350

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 391,803,098 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 344,601,350 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 391,803,098 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 344,601,350 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 405,858,098 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 415,228,098 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 358,932,212 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 391,803,098 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 344,601,350 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 391,803,098 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 344,601,350 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 405,858,098 T13 plus the loss to the chapter 313 agreement
T16 415,228,098 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 358,932,212 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 47,201,748 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,055,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 9,370,000 Loss to Second Previous Homestead Increase