taxes Property Tax Assistance

2023 ISD Summary Worksheet

025-Brown/Brown County

025-904/Blanket ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 19,327,329 N/A 19,327,329 19,327,329
B - MULTIFAMILY 190,540 N/A 190,540 190,540
C1 - VACANT LOTS 783,170 N/A 783,170 783,170
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,541,160 N/A 3,541,160 3,541,160
D2 - FARM & RANCH IMP 3,535,830 N/A 3,535,830 3,535,830
E - NON-AG LAND AND IMPROVEMENTS 69,411,518 N/A 69,411,518 69,411,518
F1 - COMMERCIAL REAL 1,672,180 N/A 1,672,180 1,672,180
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,700 N/A 1,700 1,700
J - ALL UTILITIES 8,461,630 N/A 8,461,630 8,461,630
L1 - COMMERCIAL PERSONAL 1,112,270 N/A 1,112,270 1,112,270
L2 - INDUSTRIAL PERSONAL 1,278,300 N/A 1,278,300 1,278,300
M1 - MOBILE HOMES 1,484,310 N/A 1,484,310 1,484,310
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 110,799,937 0 110,799,937 110,799,937
Less Total Deductions 45,370,720 0 45,370,720 45,370,720
Total Taxable Value 65,429,217 0 65,429,217 65,429,217

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 80,000,136 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 65,429,217 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 80,000,136 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 65,429,217 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 85,400,136 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 89,000,136 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 70,078,705 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 80,000,136 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 65,429,217 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 80,000,136 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 65,429,217 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 85,400,136 T13 plus the loss to the chapter 313 agreement
T16 89,000,136 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 70,078,705 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,570,919 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,400,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,600,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

047-Comanche/Comanche County

025-904/Blanket ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 422,430 N/A 422,430 422,430
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,250 N/A 8,250 8,250
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,077,970 0.8996 1,198,301 1,077,970
D2 - FARM & RANCH IMP 852,060 N/A 852,060 852,060
E - NON-AG LAND AND IMPROVEMENTS 10,674,330 1.0595 10,074,875 10,674,330
F1 - COMMERCIAL REAL 148,940 N/A 148,940 148,940
F2 - INDUSTRIAL REAL 272,750 N/A 272,750 272,750
G - ALL MINERALS 7,732 N/A 7,732 7,732
J - ALL UTILITIES 4,434,540 N/A 4,434,540 4,434,540
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 40,536,860 N/A 40,536,860 40,536,860
M1 - MOBILE HOMES 77,500 N/A 77,500 77,500
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 58,513,362 0 58,034,238 58,513,362
Less Total Deductions 32,522,718 0 32,522,718 32,522,718
Total Taxable Value 25,990,644 0 25,511,520 25,990,644

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 26,967,700 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 25,990,644 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 26,967,700 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 25,990,644 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 27,282,700 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 27,492,700 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 26,554,784 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 55,451,190 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 54,474,134 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 55,451,190 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 54,474,134 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 55,766,190 T13 plus the loss to the chapter 313 agreement
T16 55,976,190 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 55,038,274 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 977,056 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 315,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 210,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

025-904-02/Blanket ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 19,749,759 N/A 19,749,759 19,749,759
B - MULTIFAMILY 190,540 N/A 190,540 190,540
C1 - VACANT LOTS 791,420 N/A 791,420 791,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,619,130 0.9746 4,739,461 4,619,130
D2 - FARM & RANCH IMP 4,387,890 N/A 4,387,890 4,387,890
E - NON-AG LAND AND IMPROVEMENTS 80,085,848 1.0075 79,486,393 80,085,848
F1 - COMMERCIAL REAL 1,821,120 N/A 1,821,120 1,821,120
F2 - INDUSTRIAL REAL 272,750 N/A 272,750 272,750
G - ALL MINERALS 9,432 N/A 9,432 9,432
J - ALL UTILITIES 12,896,170 N/A 12,896,170 12,896,170
L1 - COMMERCIAL PERSONAL 1,112,270 N/A 1,112,270 1,112,270
L2 - INDUSTRIAL PERSONAL 41,815,160 N/A 41,815,160 41,815,160
M1 - MOBILE HOMES 1,561,810 N/A 1,561,810 1,561,810
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 169,313,299 168,834,175 169,313,299
Less Total Deductions 77,893,438 77,893,438 77,893,438
Total Taxable Value 91,419,861 90,940,737 91,419,861

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 106,967,836 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 91,419,861 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 106,967,836 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 91,419,861 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 112,682,836 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 116,492,836 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 96,633,489 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 135,451,326 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 119,903,351 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 135,451,326 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 119,903,351 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 141,166,326 T13 plus the loss to the chapter 313 agreement
T16 144,976,326 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 125,116,979 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,547,975 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,715,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,810,000 Loss to Second Previous Homestead Increase