taxes Property Tax Assistance

2023 ISD Summary Worksheet

041-Coke/Coke County

177-903/Blackwell CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 12,336,610 N/A 12,336,610 12,336,610
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 55,630 N/A 55,630 55,630
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,272,246 N/A 1,272,246 1,272,246
D2 - FARM & RANCH IMP 415,890 N/A 415,890 415,890
E - NON-AG LAND AND IMPROVEMENTS 4,835,200 N/A 4,835,200 4,835,200
F1 - COMMERCIAL REAL 439,440 N/A 439,440 439,440
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,796,700 N/A 1,796,700 1,796,700
J - ALL UTILITIES 5,693,330 N/A 5,693,330 5,693,330
L1 - COMMERCIAL PERSONAL 56,710 N/A 56,710 56,710
L2 - INDUSTRIAL PERSONAL 268,940 N/A 268,940 268,940
M1 - MOBILE HOMES 4,468,180 N/A 4,468,180 4,468,180
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 31,638,876 0 31,638,876 31,638,876
Less Total Deductions 6,928,060 0 6,928,060 6,928,060
Total Taxable Value 24,710,816 0 24,710,816 24,710,816

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 27,541,936 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 24,710,816 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 27,541,936 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 24,710,816 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 28,801,936 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 29,641,936 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 25,082,719 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 27,541,936 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 24,710,816 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 27,541,936 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 24,710,816 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 28,801,936 T13 plus the loss to the chapter 313 agreement
T16 29,641,936 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 25,082,719 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,831,120 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,260,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 840,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

177-Nolan/Nolan County

177-903/Blackwell CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 9,835,470 N/A 9,835,470 9,835,470
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 324,110 N/A 324,110 324,110
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,330,909 N/A 11,330,909 11,330,909
D2 - FARM & RANCH IMP 2,971,580 N/A 2,971,580 2,971,580
E - NON-AG LAND AND IMPROVEMENTS 43,753,320 N/A 43,753,320 43,753,320
F1 - COMMERCIAL REAL 2,057,060 N/A 2,057,060 2,057,060
F2 - INDUSTRIAL REAL 419,006,970 N/A 419,006,970 419,006,970
G - ALL MINERALS 24,454,670 N/A 24,454,670 24,454,670
J - ALL UTILITIES 157,009,760 N/A 157,009,760 157,009,760
L1 - COMMERCIAL PERSONAL 668,609 N/A 668,609 668,609
L2 - INDUSTRIAL PERSONAL 2,393,730 N/A 2,393,730 2,393,730
M1 - MOBILE HOMES 2,761,430 N/A 2,761,430 2,761,430
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 676,567,618 0 676,567,618 676,567,618
Less Total Deductions 132,224,613 0 132,224,613 132,224,613
Total Taxable Value 544,343,005 0 544,343,005 544,343,005

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 549,878,815 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 544,343,005 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 549,878,815 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 544,343,005 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 552,863,815 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 554,853,815 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 546,424,979 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 654,689,115 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 649,153,305 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 654,689,115 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 649,153,305 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 657,674,115 T13 plus the loss to the chapter 313 agreement
T16 659,664,115 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 651,235,279 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,535,810 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,985,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,990,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

221-Taylor/Taylor County

177-903/Blackwell CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,567,212 N/A 1,567,212 1,567,212
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 85,782 N/A 85,782 85,782
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,434,680 1.0642 2,287,823 2,434,680
D2 - FARM & RANCH IMP 207,451 N/A 207,451 207,451
E - NON-AG LAND AND IMPROVEMENTS 8,535,029 1.1494 7,425,639 8,535,029
F1 - COMMERCIAL REAL 48,727 N/A 48,727 48,727
F2 - INDUSTRIAL REAL 66,065,887 N/A 66,065,887 66,065,887
G - ALL MINERALS 82,483 N/A 82,483 82,483
J - ALL UTILITIES 32,546,189 0.9873 32,964,842 32,546,189
L1 - COMMERCIAL PERSONAL 201,768 N/A 201,768 201,768
L2 - INDUSTRIAL PERSONAL 489,199 N/A 489,199 489,199
M1 - MOBILE HOMES 124,859 N/A 124,859 124,859
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 112,389,266 0 111,551,672 112,389,266
Less Total Deductions 4,079,419 0 4,079,419 4,079,419
Total Taxable Value 108,309,847 0 107,472,253 108,309,847

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 109,362,896 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 108,309,847 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 109,362,896 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 108,309,847 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 109,827,896 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 110,137,896 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 108,309,847 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 109,362,896 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 108,309,847 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 109,362,896 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 108,309,847 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 109,827,896 T13 plus the loss to the chapter 313 agreement
T16 110,137,896 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 108,309,847 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,053,049 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 465,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 310,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

177-903-02/Blackwell CISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 23,739,292 N/A 23,739,292 23,739,292
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 465,522 N/A 465,522 465,522
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,037,835 1.0099 14,890,978 15,037,835
D2 - FARM & RANCH IMP 3,594,921 N/A 3,594,921 3,594,921
E - NON-AG LAND AND IMPROVEMENTS 57,123,549 1.0198 56,014,159 57,123,549
F1 - COMMERCIAL REAL 2,545,227 N/A 2,545,227 2,545,227
F2 - INDUSTRIAL REAL 485,072,857 N/A 485,072,857 485,072,857
G - ALL MINERALS 26,333,853 N/A 26,333,853 26,333,853
J - ALL UTILITIES 195,249,279 0.9979 195,667,932 195,249,279
L1 - COMMERCIAL PERSONAL 927,087 N/A 927,087 927,087
L2 - INDUSTRIAL PERSONAL 3,151,869 N/A 3,151,869 3,151,869
M1 - MOBILE HOMES 7,354,469 N/A 7,354,469 7,354,469
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 820,595,760 819,758,166 820,595,760
Less Total Deductions 143,232,092 143,232,092 143,232,092
Total Taxable Value 677,363,668 676,526,074 677,363,668

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 686,783,647 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 677,363,668 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 686,783,647 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 677,363,668 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 691,493,647 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 694,633,647 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 679,817,545 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 791,593,947 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 782,173,968 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 791,593,947 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 782,173,968 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 796,303,947 T13 plus the loss to the chapter 313 agreement
T16 799,443,947 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 784,627,845 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,419,979 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,710,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,140,000 Loss to Second Previous Homestead Increase