taxes Property Tax Assistance

2023 ISD Summary Worksheet

038-Childress/Childress County

096-904/Memphis ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,496,822 N/A 2,496,822 2,496,822
D2 - FARM & RANCH IMP 384,939 N/A 384,939 384,939
E - NON-AG LAND AND IMPROVEMENTS 2,481,642 N/A 2,481,642 2,481,642
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 116,710 N/A 116,710 116,710
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,480,113 0 5,480,113 5,480,113
Less Total Deductions 0 0 0 0
Total Taxable Value 5,480,113 0 5,480,113 5,480,113

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,480,113 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,480,113 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 5,480,113 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,480,113 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,480,113 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 5,480,113 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 5,480,113 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,480,113 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,480,113 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 5,480,113 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,480,113 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,480,113 T13 plus the loss to the chapter 313 agreement
T16 5,480,113 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 5,480,113 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 0 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

044-Collingsworth/Collingsworth County

096-904/Memphis ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 2,690 N/A 2,690 2,690
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 480,213 N/A 480,213 480,213
D2 - FARM & RANCH IMP 76,370 N/A 76,370 76,370
E - NON-AG LAND AND IMPROVEMENTS 216,140 N/A 216,140 216,140
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 7,103,280 N/A 7,103,280 7,103,280
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 521,900 N/A 521,900 521,900
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 8,400,593 0 8,400,593 8,400,593
Less Total Deductions 50,630 0 50,630 50,630
Total Taxable Value 8,349,963 0 8,349,963 8,349,963

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,349,963 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,349,963 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 8,349,963 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,349,963 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,349,963 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 8,358,023 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 8,349,963 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,349,963 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,349,963 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 8,349,963 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,349,963 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,349,963 T13 plus the loss to the chapter 313 agreement
T16 8,358,023 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 8,349,963 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,060 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

065-Donley/Donley County

096-904/Memphis ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 73,874 N/A 73,874 73,874
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 0 N/A 0 0
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 73,874 0 73,874 73,874
Less Total Deductions 0 0 0 0
Total Taxable Value 73,874 0 73,874 73,874

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 73,874 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 73,874 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 73,874 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 73,874 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 73,874 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 73,874 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 73,874 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 73,874 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 73,874 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 73,874 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 73,874 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 73,874 T13 plus the loss to the chapter 313 agreement
T16 73,874 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 73,874 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 0 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

096-Hall/Hall County

096-904/Memphis ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 58,724,470 0.8847 66,377,834 58,724,470
B - MULTIFAMILY 92,310 N/A 92,310 92,310
C1 - VACANT LOTS 673,810 N/A 673,810 673,810
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 48,808,328 1.2107 40,313,048 48,808,328
D2 - FARM & RANCH IMP 3,575,430 N/A 3,575,430 3,575,430
E - NON-AG LAND AND IMPROVEMENTS 12,959,060 1.0246 12,647,921 12,959,060
F1 - COMMERCIAL REAL 14,605,030 0.9741 14,993,358 14,605,030
F2 - INDUSTRIAL REAL 12,423,650 N/A 12,423,650 12,423,650
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 79,571,890 0.9820 81,030,438 79,571,890
L1 - COMMERCIAL PERSONAL 1,894,760 N/A 1,894,760 1,894,760
L2 - INDUSTRIAL PERSONAL 14,392,810 N/A 14,392,810 14,392,810
M1 - MOBILE HOMES 349,550 N/A 349,550 349,550
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 248,071,098 0 248,764,919 248,071,098
Less Total Deductions 40,465,423 0 41,851,354 40,465,423
Total Taxable Value 207,605,675 0 206,913,565 207,605,675

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 215,562,145 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 207,605,675 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 215,562,145 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 207,605,675 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 224,637,145 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 230,687,145 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 208,435,280 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 215,562,145 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 207,605,675 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 215,562,145 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 207,605,675 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 224,637,145 T13 plus the loss to the chapter 313 agreement
T16 230,687,145 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 208,435,280 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,956,470 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,075,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,050,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

096-904-02/Memphis ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 58,727,160 0.8847 66,380,524 58,727,160
B - MULTIFAMILY 92,310 N/A 92,310 92,310
C1 - VACANT LOTS 673,810 N/A 673,810 673,810
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 51,859,237 1.1959 43,363,957 51,859,237
D2 - FARM & RANCH IMP 4,036,739 N/A 4,036,739 4,036,739
E - NON-AG LAND AND IMPROVEMENTS 15,656,842 1.0203 15,345,703 15,656,842
F1 - COMMERCIAL REAL 14,605,030 0.9741 14,993,358 14,605,030
F2 - INDUSTRIAL REAL 12,423,650 N/A 12,423,650 12,423,650
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 86,791,880 0.9835 88,250,428 86,791,880
L1 - COMMERCIAL PERSONAL 1,894,760 N/A 1,894,760 1,894,760
L2 - INDUSTRIAL PERSONAL 14,392,810 N/A 14,392,810 14,392,810
M1 - MOBILE HOMES 871,450 N/A 871,450 871,450
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 262,025,678 262,719,499 262,025,678
Less Total Deductions 40,516,053 41,901,984 40,516,053
Total Taxable Value 221,509,625 220,817,515 221,509,625

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 229,466,095 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 221,509,625 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 229,466,095 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 221,509,625 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 238,541,095 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 244,599,155 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 222,339,230 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 229,466,095 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 221,509,625 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 229,466,095 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 221,509,625 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 238,541,095 T13 plus the loss to the chapter 313 agreement
T16 244,599,155 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 222,339,230 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,956,470 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,075,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,058,060 Loss to Second Previous Homestead Increase