taxes Property Tax Assistance

2023 ISD Summary Worksheet

009-Bailey/Bailey County

140-908/Sudan ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,115,232 N/A 1,115,232 1,115,232
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 31,870 N/A 31,870 31,870
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,629,129 N/A 25,629,129 25,629,129
D2 - FARM & RANCH IMP 1,217,095 N/A 1,217,095 1,217,095
E - NON-AG LAND AND IMPROVEMENTS 10,735,683 N/A 10,735,683 10,735,683
F1 - COMMERCIAL REAL 475,331 N/A 475,331 475,331
F2 - INDUSTRIAL REAL 81,809,710 N/A 81,809,710 81,809,710
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 11,390,845 N/A 11,390,845 11,390,845
L1 - COMMERCIAL PERSONAL 363,754 N/A 363,754 363,754
L2 - INDUSTRIAL PERSONAL 227,610 N/A 227,610 227,610
M1 - MOBILE HOMES 146,170 N/A 146,170 146,170
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 133,142,429 0 133,142,429 133,142,429
Less Total Deductions 68,586,625 0 68,586,625 68,586,625
Total Taxable Value 64,555,804 0 64,555,804 64,555,804

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 65,926,759 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 64,555,804 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 65,926,759 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 64,555,804 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 66,796,759 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 67,376,759 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 64,569,142 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 130,574,269 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 129,203,314 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 130,574,269 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 129,203,314 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 131,444,269 T13 plus the loss to the chapter 313 agreement
T16 132,024,269 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 129,216,652 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,370,955 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 870,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 580,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

040-Cochran/Cochran County

140-908/Sudan ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 553,958 N/A 553,958 553,958
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 179,373 N/A 179,373 179,373
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 121,574 N/A 121,574 121,574
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 854,905 0 854,905 854,905
Less Total Deductions 64,631 0 64,631 64,631
Total Taxable Value 790,274 0 790,274 790,274

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 814,905 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 790,274 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 814,905 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 790,274 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 829,905 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 839,905 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 790,274 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 814,905 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 790,274 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 814,905 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 790,274 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 829,905 T13 plus the loss to the chapter 313 agreement
T16 839,905 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 790,274 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 24,631 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 10,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

140-Lamb/Lamb County

140-908/Sudan ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 26,929,200 N/A 26,929,200 26,929,200
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 216,880 N/A 216,880 216,880
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,050,259 N/A 16,050,259 16,050,259
D2 - FARM & RANCH IMP 425,420 N/A 425,420 425,420
E - NON-AG LAND AND IMPROVEMENTS 7,557,124 N/A 7,557,124 7,557,124
F1 - COMMERCIAL REAL 2,671,050 N/A 2,671,050 2,671,050
F2 - INDUSTRIAL REAL 20,575,130 N/A 20,575,130 20,575,130
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 535,046,360 N/A 535,046,360 535,046,360
L1 - COMMERCIAL PERSONAL 3,228,370 N/A 3,228,370 3,228,370
L2 - INDUSTRIAL PERSONAL 7,271,880 N/A 7,271,880 7,271,880
M1 - MOBILE HOMES 1,013,290 N/A 1,013,290 1,013,290
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 620,984,963 0 620,984,963 620,984,963
Less Total Deductions 41,668,061 0 41,668,061 41,668,061
Total Taxable Value 579,316,902 0 579,316,902 579,316,902

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 583,356,632 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 579,316,902 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 583,356,632 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 579,316,902 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 588,006,632 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 591,106,632 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 579,392,091 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 597,447,932 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 593,408,202 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 597,447,932 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 593,408,202 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 602,097,932 T13 plus the loss to the chapter 313 agreement
T16 605,197,932 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 593,483,391 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,039,730 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,650,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,100,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

140-908-02/Sudan ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 28,044,432 N/A 28,044,432 28,044,432
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 248,750 N/A 248,750 248,750
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 42,233,346 N/A 42,233,346 42,233,346
D2 - FARM & RANCH IMP 1,642,515 N/A 1,642,515 1,642,515
E - NON-AG LAND AND IMPROVEMENTS 18,472,180 N/A 18,472,180 18,472,180
F1 - COMMERCIAL REAL 3,146,381 N/A 3,146,381 3,146,381
F2 - INDUSTRIAL REAL 102,384,840 N/A 102,384,840 102,384,840
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 546,558,779 N/A 546,558,779 546,558,779
L1 - COMMERCIAL PERSONAL 3,592,124 N/A 3,592,124 3,592,124
L2 - INDUSTRIAL PERSONAL 7,499,490 N/A 7,499,490 7,499,490
M1 - MOBILE HOMES 1,159,460 N/A 1,159,460 1,159,460
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 754,982,297 754,982,297 754,982,297
Less Total Deductions 110,319,317 110,319,317 110,319,317
Total Taxable Value 644,662,980 644,662,980 644,662,980

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 650,098,296 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 644,662,980 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 650,098,296 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 644,662,980 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 655,633,296 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 659,323,296 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 644,751,507 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 728,837,106 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 723,401,790 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 728,837,106 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 723,401,790 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 734,372,106 T13 plus the loss to the chapter 313 agreement
T16 738,062,106 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 723,490,317 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,435,316 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,535,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,690,000 Loss to Second Previous Homestead Increase