taxes Property Tax Assistance

2023 ISD Summary Worksheet

003-Angelina/Angelina County

003-906/Zavalla ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 175,859,128 1.0828 162,411,459 175,859,128
B - MULTIFAMILY 148,970 N/A 148,970 148,970
C1 - VACANT LOTS 15,984,591 N/A 15,984,591 15,984,591
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,859,838 1.0885 9,977,121 10,859,838
D2 - FARM & RANCH IMP 570,410 N/A 570,410 570,410
E - NON-AG LAND AND IMPROVEMENTS 47,795,524 0.9409 50,797,666 47,795,524
F1 - COMMERCIAL REAL 9,442,780 N/A 9,442,780 9,442,780
F2 - INDUSTRIAL REAL 596,710 N/A 596,710 596,710
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 9,523,310 N/A 9,523,310 9,523,310
L1 - COMMERCIAL PERSONAL 1,449,820 N/A 1,449,820 1,449,820
L2 - INDUSTRIAL PERSONAL 1,946,470 N/A 1,946,470 1,946,470
M1 - MOBILE HOMES 7,882,020 N/A 7,882,020 7,882,020
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 17,220 N/A 17,220 17,220
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 282,076,791 0 270,748,547 282,076,791
Less Total Deductions 93,386,735 0 88,089,681 93,386,735
Total Taxable Value 188,690,056 0 182,658,866 188,690,056

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 204,500,930 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 188,690,056 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 198,100,422 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 182,289,548 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 221,765,930 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 233,275,930 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 194,533,281 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 204,500,930 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 188,690,056 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 198,100,422 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 182,289,548 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 221,765,930 T13 plus the loss to the chapter 313 agreement
T16 233,275,930 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 194,533,281 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,810,874 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 6,400,508 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 17,265,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 11,510,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

003-906-02/Zavalla ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 175,859,128 1.0828 162,411,459 175,859,128
B - MULTIFAMILY 148,970 N/A 148,970 148,970
C1 - VACANT LOTS 15,984,591 N/A 15,984,591 15,984,591
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,859,838 1.0885 9,977,121 10,859,838
D2 - FARM & RANCH IMP 570,410 N/A 570,410 570,410
E - NON-AG LAND AND IMPROVEMENTS 47,795,524 0.9409 50,797,666 47,795,524
F1 - COMMERCIAL REAL 9,442,780 N/A 9,442,780 9,442,780
F2 - INDUSTRIAL REAL 596,710 N/A 596,710 596,710
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 9,523,310 N/A 9,523,310 9,523,310
L1 - COMMERCIAL PERSONAL 1,449,820 N/A 1,449,820 1,449,820
L2 - INDUSTRIAL PERSONAL 1,946,470 N/A 1,946,470 1,946,470
M1 - MOBILE HOMES 7,882,020 N/A 7,882,020 7,882,020
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 17,220 N/A 17,220 17,220
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 282,076,791 270,748,547 282,076,791
Less Total Deductions 93,386,735 88,089,681 93,386,735
Total Taxable Value 188,690,056 182,658,866 188,690,056

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 204,500,930 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 188,690,056 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 198,100,422 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 182,289,548 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 221,765,930 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 233,275,930 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 194,533,281 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 204,500,930 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 188,690,056 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 198,100,422 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 182,289,548 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 221,765,930 T13 plus the loss to the chapter 313 agreement
T16 233,275,930 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 194,533,281 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,810,874 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 6,400,508 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 17,265,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 11,510,000 Loss to Second Previous Homestead Increase