taxes Property Tax Assistance

2023 ISD Summary Worksheet

Burnet CISD (all splits)   Burnet County   Llano County   Williamson County  

027-Burnet/Burnet County

027-903/Burnet CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 3,634,600,144 0.9747 3,728,942,386 3,634,600,144
B - MULTIFAMILY 24,255,843 N/A 24,255,843 24,255,843
C1 - VACANT LOTS 232,706,810 N/A 232,706,810 232,706,810
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 26,018,629 1.0021 25,965,138 26,018,629
D2 - FARM & RANCH IMP 20,959,998 N/A 20,959,998 20,959,998
E - NON-AG LAND AND IMPROVEMENTS 1,732,589,767 0.9561 1,812,142,838 1,732,589,767
F1 - COMMERCIAL REAL 314,532,872 0.8996 349,636,363 314,532,872
F2 - INDUSTRIAL REAL 41,630,742 N/A 41,630,742 41,630,742
G - ALL MINERALS 167,838 N/A 167,838 167,838
J - ALL UTILITIES 173,833,550 N/A 173,833,550 173,833,550
L1 - COMMERCIAL PERSONAL 101,292,486 N/A 101,292,486 101,292,486
L2 - INDUSTRIAL PERSONAL 121,666,074 N/A 121,666,074 121,666,074
M1 - MOBILE HOMES 71,534,115 N/A 71,534,115 71,534,115
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 15,260,099 N/A 15,260,099 15,260,099
S - SPECIAL INVENTORY 3,628,658 N/A 3,628,658 3,628,658
Subtotal 6,514,677,625 0 6,723,622,938 6,514,677,625
Less Total Deductions 2,024,992,053 0 2,077,064,005 2,024,992,053
Total Taxable Value 4,489,685,572 0 4,646,558,933 4,489,685,572

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,879,645,871 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,489,685,572 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 4,879,645,871 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,489,685,572 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,989,430,871 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 5,062,620,871 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 4,767,396,279 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,879,645,871 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,489,685,572 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 4,879,645,871 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,489,685,572 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,989,430,871 T13 plus the loss to the chapter 313 agreement
T16 5,062,620,871 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 4,767,396,279 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 389,960,299 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 109,785,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 73,190,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top


150-Llano/Llano County

027-903/Burnet CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 522,232,479 N/A 522,232,479 522,232,479
B - MULTIFAMILY 17,236,401 N/A 17,236,401 17,236,401
C1 - VACANT LOTS 19,993,297 N/A 19,993,297 19,993,297
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,565,584 N/A 1,565,584 1,565,584
D2 - FARM & RANCH IMP 419,550 N/A 419,550 419,550
E - NON-AG LAND AND IMPROVEMENTS 14,893,330 N/A 14,893,330 14,893,330
F1 - COMMERCIAL REAL 26,630,042 N/A 26,630,042 26,630,042
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,770,590 N/A 5,770,590 5,770,590
L1 - COMMERCIAL PERSONAL 1,660,720 N/A 1,660,720 1,660,720
L2 - INDUSTRIAL PERSONAL 1,051,280 N/A 1,051,280 1,051,280
M1 - MOBILE HOMES 3,024,123 N/A 3,024,123 3,024,123
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 614,477,396 0 614,477,396 614,477,396
Less Total Deductions 166,594,293 0 166,594,293 166,594,293
Total Taxable Value 447,883,103 0 447,883,103 447,883,103

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 486,237,908 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 447,883,103 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 486,237,908 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 447,883,103 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 498,987,908 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 507,487,908 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 481,227,875 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 486,237,908 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 447,883,103 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 486,237,908 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 447,883,103 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 498,987,908 T13 plus the loss to the chapter 313 agreement
T16 507,487,908 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 481,227,875 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 38,354,805 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,750,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,500,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top


246-Williamson/Williamson County

027-903/Burnet CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 19,872,128 N/A 19,872,128 19,872,128
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,198,014 N/A 2,198,014 2,198,014
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 167,887 N/A 167,887 167,887
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 27,921,605 N/A 27,921,605 27,921,605
F1 - COMMERCIAL REAL 1,075,076 N/A 1,075,076 1,075,076
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 374,484 N/A 374,484 374,484
L1 - COMMERCIAL PERSONAL 108,848 N/A 108,848 108,848
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 12,840 N/A 12,840 12,840
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 51,730,882 0 51,730,882 51,730,882
Less Total Deductions 12,791,316 0 12,791,316 12,791,316
Total Taxable Value 38,939,566 0 38,939,566 38,939,566

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 42,266,281 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 38,939,566 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 42,266,281 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 38,939,566 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 43,301,281 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 43,991,281 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 38,939,566 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 42,266,281 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 38,939,566 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 42,266,281 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 38,939,566 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 43,301,281 T13 plus the loss to the chapter 313 agreement
T16 43,991,281 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 38,939,566 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,326,715 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,035,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 690,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top


027-903-02/Burnet CISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 4,176,704,751 0.9779 4,271,046,993 4,176,704,751
B - MULTIFAMILY 41,492,244 N/A 41,492,244 41,492,244
C1 - VACANT LOTS 254,898,121 N/A 254,898,121 254,898,121
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 27,752,100 1.0019 27,698,609 27,752,100
D2 - FARM & RANCH IMP 21,379,548 N/A 21,379,548 21,379,548
E - NON-AG LAND AND IMPROVEMENTS 1,775,404,702 0.9571 1,854,957,773 1,775,404,702
F1 - COMMERCIAL REAL 342,237,990 0.9070 377,341,481 342,237,990
F2 - INDUSTRIAL REAL 41,630,742 N/A 41,630,742 41,630,742
G - ALL MINERALS 167,838 N/A 167,838 167,838
J - ALL UTILITIES 179,978,624 N/A 179,978,624 179,978,624
L1 - COMMERCIAL PERSONAL 103,062,054 N/A 103,062,054 103,062,054
L2 - INDUSTRIAL PERSONAL 122,717,354 N/A 122,717,354 122,717,354
M1 - MOBILE HOMES 74,571,078 N/A 74,571,078 74,571,078
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 15,260,099 N/A 15,260,099 15,260,099
S - SPECIAL INVENTORY 3,628,658 N/A 3,628,658 3,628,658
Subtotal 7,180,885,903 7,389,831,216 7,180,885,903
Less Total Deductions 2,204,377,662 2,256,449,614 2,204,377,662
Total Taxable Value 4,976,508,241 5,133,381,602 4,976,508,241

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,408,150,060 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,976,508,241 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 5,408,150,060 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,976,508,241 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,531,720,060 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 5,614,100,060 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 5,287,563,720 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,408,150,060 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,976,508,241 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 5,408,150,060 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,976,508,241 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,531,720,060 T13 plus the loss to the chapter 313 agreement
T16 5,614,100,060 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 5,287,563,720 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 431,641,819 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 123,570,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 82,380,000 Loss to Second Previous Homestead Increase

Back to top