taxes Property Tax Assistance

2023 ISD Summary Worksheet

Eustace ISD (all splits)   Henderson County   Van Zandt County  

107-Henderson/Henderson County

107-905/Eustace ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,230,602,131 N/A 1,230,602,131 1,230,602,131
B - MULTIFAMILY 65,340 N/A 65,340 65,340
C1 - VACANT LOTS 90,962,621 N/A 90,962,621 90,962,621
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,576,049 N/A 3,576,049 3,576,049
D2 - FARM & RANCH IMP 894,230 N/A 894,230 894,230
E - NON-AG LAND AND IMPROVEMENTS 255,800,480 N/A 255,800,480 255,800,480
F1 - COMMERCIAL REAL 21,417,457 N/A 21,417,457 21,417,457
F2 - INDUSTRIAL REAL 250,000 N/A 250,000 250,000
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 27,293,741 N/A 27,293,741 27,293,741
L1 - COMMERCIAL PERSONAL 5,273,198 N/A 5,273,198 5,273,198
L2 - INDUSTRIAL PERSONAL 1,265,890 N/A 1,265,890 1,265,890
M1 - MOBILE HOMES 15,568,263 N/A 15,568,263 15,568,263
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 631,157 N/A 631,157 631,157
S - SPECIAL INVENTORY 22,708 N/A 22,708 22,708
Subtotal 1,653,623,265 0 1,653,623,265 1,653,623,265
Less Total Deductions 499,395,459 0 499,395,459 499,395,459
Total Taxable Value 1,154,227,806 0 1,154,227,806 1,154,227,806

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,229,519,090 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,154,227,806 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,185,091,676 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,109,800,392 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,273,439,090 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,302,719,090 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,174,331,753 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,229,519,090 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,154,227,806 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,185,091,676 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,109,800,392 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,273,439,090 T13 plus the loss to the chapter 313 agreement
T16 1,302,719,090 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,174,331,753 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 75,291,284 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 44,427,414 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 43,920,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 29,280,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top


234-Van Zandt/Van Zandt County

107-905/Eustace ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,395,160 N/A 1,395,160 1,395,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 190,810 N/A 190,810 190,810
D2 - FARM & RANCH IMP 79,750 N/A 79,750 79,750
E - NON-AG LAND AND IMPROVEMENTS 9,452,455 N/A 9,452,455 9,452,455
F1 - COMMERCIAL REAL 52,550 N/A 52,550 52,550
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 224,430 N/A 224,430 224,430
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 238,870 N/A 238,870 238,870
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 11,634,025 0 11,634,025 11,634,025
Less Total Deductions 4,859,969 0 4,859,969 4,859,969
Total Taxable Value 6,774,056 0 6,774,056 6,774,056

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,982,108 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,774,056 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 7,360,779 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,152,727 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,387,108 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 8,657,108 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,929,627 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,982,108 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,774,056 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 7,360,779 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,152,727 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,387,108 T13 plus the loss to the chapter 313 agreement
T16 8,657,108 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,929,627 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,208,052 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 621,329 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 405,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 270,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED


Back to top


107-905-02/Eustace ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,231,997,291 N/A 1,231,997,291 1,231,997,291
B - MULTIFAMILY 65,340 N/A 65,340 65,340
C1 - VACANT LOTS 90,962,621 N/A 90,962,621 90,962,621
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,766,859 N/A 3,766,859 3,766,859
D2 - FARM & RANCH IMP 973,980 N/A 973,980 973,980
E - NON-AG LAND AND IMPROVEMENTS 265,252,935 N/A 265,252,935 265,252,935
F1 - COMMERCIAL REAL 21,470,007 N/A 21,470,007 21,470,007
F2 - INDUSTRIAL REAL 250,000 N/A 250,000 250,000
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 27,518,171 N/A 27,518,171 27,518,171
L1 - COMMERCIAL PERSONAL 5,273,198 N/A 5,273,198 5,273,198
L2 - INDUSTRIAL PERSONAL 1,265,890 N/A 1,265,890 1,265,890
M1 - MOBILE HOMES 15,807,133 N/A 15,807,133 15,807,133
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 631,157 N/A 631,157 631,157
S - SPECIAL INVENTORY 22,708 N/A 22,708 22,708
Subtotal 1,665,257,290 1,665,257,290 1,665,257,290
Less Total Deductions 504,255,428 504,255,428 504,255,428
Total Taxable Value 1,161,001,862 1,161,001,862 1,161,001,862

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,237,501,198 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,161,001,862 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,192,452,455 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,115,953,119 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,281,826,198 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,311,376,198 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,181,261,380 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,237,501,198 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,161,001,862 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,192,452,455 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,115,953,119 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,281,826,198 T13 plus the loss to the chapter 313 agreement
T16 1,311,376,198 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,181,261,380 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 76,499,336 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 45,048,743 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 44,325,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 29,550,000 Loss to Second Previous Homestead Increase

Back to top