taxes Property Tax Assistance

2023 ISD Summary Worksheet

Shelbyville ISD (all splits)   Sabine County   Shelby County  

202-Sabine/Sabine County

210-903/Shelbyville ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 765,680 N/A 765,680 765,680
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 66,960 N/A 66,960 66,960
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,644,730 N/A 1,644,730 1,644,730
D2 - FARM & RANCH IMP 375,750 N/A 375,750 375,750
E - NON-AG LAND AND IMPROVEMENTS 2,641,160 N/A 2,641,160 2,641,160
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 919,540 N/A 919,540 919,540
J - ALL UTILITIES 1,761,080 N/A 1,761,080 1,761,080
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 62,080 N/A 62,080 62,080
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 8,236,980 0 8,236,980 8,236,980
Less Total Deductions 1,705,182 0 1,705,182 1,705,182
Total Taxable Value 6,531,798 0 6,531,798 6,531,798

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 6,901,088 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,531,798 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 6,901,088 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,531,798 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 7,141,088 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 7,301,088 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,531,798 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 6,901,088 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,531,798 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 6,901,088 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,531,798 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 7,141,088 T13 plus the loss to the chapter 313 agreement
T16 7,301,088 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,531,798 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 369,290 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 240,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 160,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top


210-Shelby/Shelby County

210-903/Shelbyville ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 41,984,467 0.8350 50,280,799 41,984,467
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,248,682 N/A 2,248,682 2,248,682
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,772,977 1.3594 12,338,555 16,772,977
D2 - FARM & RANCH IMP 13,936,768 N/A 13,936,768 13,936,768
E - NON-AG LAND AND IMPROVEMENTS 94,512,070 0.9955 94,939,297 94,512,070
F1 - COMMERCIAL REAL 2,834,500 N/A 2,834,500 2,834,500
F2 - INDUSTRIAL REAL 10,720 N/A 10,720 10,720
G - ALL MINERALS 280,551,712 0.9997 280,635,903 280,551,712
J - ALL UTILITIES 46,414,150 0.9748 47,614,023 46,414,150
L1 - COMMERCIAL PERSONAL 3,686,809 N/A 3,686,809 3,686,809
L2 - INDUSTRIAL PERSONAL 4,757,380 N/A 4,757,380 4,757,380
M1 - MOBILE HOMES 11,770,540 N/A 11,770,540 11,770,540
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 519,480,775 0 525,053,976 519,480,775
Less Total Deductions 79,717,320 0 88,708,934 79,717,320
Total Taxable Value 439,763,455 0 436,345,042 439,763,455

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 461,475,221 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 439,763,455 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 461,475,221 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 439,763,455 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 477,090,221 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 487,500,221 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 442,675,089 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 461,475,221 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 439,763,455 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 461,475,221 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 439,763,455 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 477,090,221 T13 plus the loss to the chapter 313 agreement
T16 487,500,221 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 442,675,089 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 21,711,766 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,615,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 10,410,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top


210-903-02/Shelbyville ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 42,750,147 0.8375 51,046,479 42,750,147
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,315,642 N/A 2,315,642 2,315,642
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,417,707 1.3171 13,983,285 18,417,707
D2 - FARM & RANCH IMP 14,312,518 N/A 14,312,518 14,312,518
E - NON-AG LAND AND IMPROVEMENTS 97,153,230 0.9956 97,580,457 97,153,230
F1 - COMMERCIAL REAL 2,834,500 N/A 2,834,500 2,834,500
F2 - INDUSTRIAL REAL 10,720 N/A 10,720 10,720
G - ALL MINERALS 281,471,252 0.9997 281,555,443 281,471,252
J - ALL UTILITIES 48,175,230 0.9757 49,375,103 48,175,230
L1 - COMMERCIAL PERSONAL 3,686,809 N/A 3,686,809 3,686,809
L2 - INDUSTRIAL PERSONAL 4,757,380 N/A 4,757,380 4,757,380
M1 - MOBILE HOMES 11,832,620 N/A 11,832,620 11,832,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 527,717,755 533,290,956 527,717,755
Less Total Deductions 81,422,502 90,414,116 81,422,502
Total Taxable Value 446,295,253 442,876,840 446,295,253

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 468,376,309 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 446,295,253 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 468,376,309 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 446,295,253 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 484,231,309 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 494,801,309 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 449,206,887 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 468,376,309 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 446,295,253 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 468,376,309 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 446,295,253 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 484,231,309 T13 plus the loss to the chapter 313 agreement
T16 494,801,309 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 449,206,887 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 22,081,056 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,855,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 10,570,000 Loss to Second Previous Homestead Increase

Back to top