taxes Property Tax Assistance

2023 ISD Summary Worksheet

West Sabine ISD (all splits)   Sabine County  

202-Sabine/Sabine County

202-905/West Sabine ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 72,932,548 0.9148 79,725,129 72,932,548
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 5,449,780 N/A 5,449,780 5,449,780
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,688,710 1.0593 9,146,635 9,688,710
D2 - FARM & RANCH IMP 714,150 N/A 714,150 714,150
E - NON-AG LAND AND IMPROVEMENTS 40,167,390 1.0480 38,327,662 40,167,390
F1 - COMMERCIAL REAL 8,173,570 N/A 8,173,570 8,173,570
F2 - INDUSTRIAL REAL 10,118,330 N/A 10,118,330 10,118,330
G - ALL MINERALS 23,480 N/A 23,480 23,480
J - ALL UTILITIES 58,938,340 1.2890 45,724,081 58,938,340
L1 - COMMERCIAL PERSONAL 3,690,650 N/A 3,690,650 3,690,650
L2 - INDUSTRIAL PERSONAL 75,920,430 N/A 75,920,430 75,920,430
M1 - MOBILE HOMES 7,770,020 N/A 7,770,020 7,770,020
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 293,587,398 0 284,783,917 293,587,398
Less Total Deductions 81,625,688 0 86,433,832 81,625,688
Total Taxable Value 211,961,710 0 198,350,085 211,961,710

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 231,046,670 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 211,961,710 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 227,582,784 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 208,497,824 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 242,641,670 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 250,371,670 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 216,285,206 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 231,046,670 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 211,961,710 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 227,582,784 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 208,497,824 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 242,641,670 T13 plus the loss to the chapter 313 agreement
T16 250,371,670 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 216,285,206 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,084,960 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 3,463,886 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,595,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,730,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top

202-905-02/West Sabine ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 72,932,548 0.9148 79,725,129 72,932,548
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 5,449,780 N/A 5,449,780 5,449,780
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,688,710 1.0593 9,146,635 9,688,710
D2 - FARM & RANCH IMP 714,150 N/A 714,150 714,150
E - NON-AG LAND AND IMPROVEMENTS 40,167,390 1.0480 38,327,662 40,167,390
F1 - COMMERCIAL REAL 8,173,570 N/A 8,173,570 8,173,570
F2 - INDUSTRIAL REAL 10,118,330 N/A 10,118,330 10,118,330
G - ALL MINERALS 23,480 N/A 23,480 23,480
J - ALL UTILITIES 58,938,340 1.2890 45,724,081 58,938,340
L1 - COMMERCIAL PERSONAL 3,690,650 N/A 3,690,650 3,690,650
L2 - INDUSTRIAL PERSONAL 75,920,430 N/A 75,920,430 75,920,430
M1 - MOBILE HOMES 7,770,020 N/A 7,770,020 7,770,020
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 293,587,398 284,783,917 293,587,398
Less Total Deductions 81,625,688 86,433,832 81,625,688
Total Taxable Value 211,961,710 198,350,085 211,961,710

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 231,046,670 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 211,961,710 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 227,582,784 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 208,497,824 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 242,641,670 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 250,371,670 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 216,285,206 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 231,046,670 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 211,961,710 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 227,582,784 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 208,497,824 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 242,641,670 T13 plus the loss to the chapter 313 agreement
T16 250,371,670 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 216,285,206 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,084,960 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 3,463,886 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,595,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,730,000 Loss to Second Previous Homestead Increase

Back to top