taxes Property Tax Assistance

2023 ISD Summary Worksheet

Ballinger ISD (all splits)   Runnels County  

200-Runnels/Runnels County

200-901/Ballinger ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 166,099,160 0.8268 200,894,001 166,099,160
B - MULTIFAMILY 878,470 N/A 878,470 878,470
C1 - VACANT LOTS 2,157,880 N/A 2,157,880 2,157,880
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 36,919,110 1.4793 24,956,892 36,919,110
D2 - FARM & RANCH IMP 5,784,240 N/A 5,784,240 5,784,240
E - NON-AG LAND AND IMPROVEMENTS 94,708,900 0.7807 121,312,796 94,708,900
F1 - COMMERCIAL REAL 32,026,270 0.9227 34,709,299 32,026,270
F2 - INDUSTRIAL REAL 15,981,860 N/A 15,981,860 15,981,860
G - ALL MINERALS 4,496,653 N/A 4,496,653 4,496,653
J - ALL UTILITIES 83,621,960 1.0158 82,321,284 83,621,960
L1 - COMMERCIAL PERSONAL 17,662,240 N/A 17,662,240 17,662,240
L2 - INDUSTRIAL PERSONAL 76,141,440 N/A 76,141,440 76,141,440
M1 - MOBILE HOMES 3,498,210 N/A 3,498,210 3,498,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 539,976,393 0 590,795,265 539,976,393
Less Total Deductions 143,175,433 0 160,529,623 143,175,433
Total Taxable Value 396,800,960 0 430,265,642 396,800,960

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 453,475,891 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 396,800,960 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 453,475,891 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 396,800,960 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 474,970,891 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 489,300,891 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 404,136,310 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 453,475,891 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 396,800,960 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 453,475,891 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 396,800,960 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 474,970,891 T13 plus the loss to the chapter 313 agreement
T16 489,300,891 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 404,136,310 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 56,674,931 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 21,495,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 14,330,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD


Back to top

200-901-02/Ballinger ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 166,099,160 0.8268 200,894,001 166,099,160
B - MULTIFAMILY 878,470 N/A 878,470 878,470
C1 - VACANT LOTS 2,157,880 N/A 2,157,880 2,157,880
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 36,919,110 1.4793 24,956,892 36,919,110
D2 - FARM & RANCH IMP 5,784,240 N/A 5,784,240 5,784,240
E - NON-AG LAND AND IMPROVEMENTS 94,708,900 0.7807 121,312,796 94,708,900
F1 - COMMERCIAL REAL 32,026,270 0.9227 34,709,299 32,026,270
F2 - INDUSTRIAL REAL 15,981,860 N/A 15,981,860 15,981,860
G - ALL MINERALS 4,496,653 N/A 4,496,653 4,496,653
J - ALL UTILITIES 83,621,960 1.0158 82,321,284 83,621,960
L1 - COMMERCIAL PERSONAL 17,662,240 N/A 17,662,240 17,662,240
L2 - INDUSTRIAL PERSONAL 76,141,440 N/A 76,141,440 76,141,440
M1 - MOBILE HOMES 3,498,210 N/A 3,498,210 3,498,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 539,976,393 590,795,265 539,976,393
Less Total Deductions 143,175,433 160,529,623 143,175,433
Total Taxable Value 396,800,960 430,265,642 396,800,960

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 453,475,891 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 396,800,960 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 453,475,891 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 396,800,960 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 474,970,891 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 489,300,891 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 404,136,310 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 453,475,891 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 396,800,960 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 453,475,891 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 396,800,960 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 474,970,891 T13 plus the loss to the chapter 313 agreement
T16 489,300,891 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 404,136,310 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 56,674,931 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 21,495,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 14,330,000 Loss to Second Previous Homestead Increase

Back to top