taxes Property Tax Assistance

2023 ISD Summary Worksheet

Utopia ISD (all splits)   Bandera County   Medina County   Real County   Uvalde County  

010-Bandera/Bandera County

232-904/Utopia ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,242,230 N/A 6,242,230 6,242,230
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 180,090 N/A 180,090 180,090
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,990,507 1.0518 5,695,262 5,990,507
D2 - FARM & RANCH IMP 1,587,189 N/A 1,587,189 1,587,189
E - NON-AG LAND AND IMPROVEMENTS 254,510,020 1.0297 247,169,098 254,510,020
F1 - COMMERCIAL REAL 4,356,467 N/A 4,356,467 4,356,467
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,221,560 N/A 2,221,560 2,221,560
L1 - COMMERCIAL PERSONAL 413,620 N/A 413,620 413,620
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 2,582,580 N/A 2,582,580 2,582,580
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 278,084,263 0 270,448,096 278,084,263
Less Total Deductions 59,925,670 0 59,925,670 59,925,670
Total Taxable Value 218,158,593 0 210,522,426 218,158,593

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 230,770,492 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 218,158,593 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 230,770,492 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 218,158,593 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 234,640,492 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 237,220,492 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 225,582,084 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 230,770,492 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 218,158,593 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 230,770,492 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 218,158,593 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 234,640,492 T13 plus the loss to the chapter 313 agreement
T16 237,220,492 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 225,582,084 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,611,899 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,870,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,580,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top


163-Medina/Medina County

232-904/Utopia ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 981,890 N/A 981,890 981,890
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 740,850 N/A 740,850 740,850
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 783,130 N/A 783,130 783,130
D2 - FARM & RANCH IMP 314,340 N/A 314,340 314,340
E - NON-AG LAND AND IMPROVEMENTS 4,549,580 N/A 4,549,580 4,549,580
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 91,360 N/A 91,360 91,360
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 7,461,150 0 7,461,150 7,461,150
Less Total Deductions 547,169 0 547,169 547,169
Total Taxable Value 6,913,981 0 6,913,981 6,913,981

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,033,981 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,913,981 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 7,033,981 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,913,981 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 7,063,981 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 7,083,981 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,987,800 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,033,981 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,913,981 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 7,033,981 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,913,981 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 7,063,981 T13 plus the loss to the chapter 313 agreement
T16 7,083,981 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,987,800 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 120,000 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 20,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top


193-Real/Real County

232-904/Utopia ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 101,251 N/A 101,251 101,251
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,558,342 N/A 1,558,342 1,558,342
D2 - FARM & RANCH IMP 23,240 N/A 23,240 23,240
E - NON-AG LAND AND IMPROVEMENTS 6,459,702 N/A 6,459,702 6,459,702
F1 - COMMERCIAL REAL 275,244 N/A 275,244 275,244
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 640,970 N/A 640,970 640,970
L1 - COMMERCIAL PERSONAL 6,435 N/A 6,435 6,435
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 9,065,184 0 9,065,184 9,065,184
Less Total Deductions 509,735 0 509,735 509,735
Total Taxable Value 8,555,449 0 8,555,449 8,555,449

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,749,960 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,555,449 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 8,749,960 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,555,449 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,824,960 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 8,874,960 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 8,555,449 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,749,960 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,555,449 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 8,749,960 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,555,449 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,824,960 T13 plus the loss to the chapter 313 agreement
T16 8,874,960 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 8,555,449 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 194,511 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 75,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 50,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top


232-Uvalde/Uvalde County

232-904/Utopia ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 42,282,888 N/A 42,282,888 42,282,888
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 7,643,834 N/A 7,643,834 7,643,834
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,760,686 N/A 5,760,686 5,760,686
D2 - FARM & RANCH IMP 840,769 N/A 840,769 840,769
E - NON-AG LAND AND IMPROVEMENTS 66,473,636 N/A 66,473,636 66,473,636
F1 - COMMERCIAL REAL 12,300,039 N/A 12,300,039 12,300,039
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,230,877 N/A 2,230,877 2,230,877
L1 - COMMERCIAL PERSONAL 3,291,998 N/A 3,291,998 3,291,998
L2 - INDUSTRIAL PERSONAL 167,770 N/A 167,770 167,770
M1 - MOBILE HOMES 2,229,262 N/A 2,229,262 2,229,262
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 143,221,759 0 143,221,759 143,221,759
Less Total Deductions 32,969,458 0 32,969,458 32,969,458
Total Taxable Value 110,252,301 0 110,252,301 110,252,301

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 118,955,790 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 110,252,301 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 118,955,790 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 110,252,301 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 122,180,790 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 124,330,790 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 116,312,970 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 118,955,790 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 110,252,301 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 118,955,790 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 110,252,301 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 122,180,790 T13 plus the loss to the chapter 313 agreement
T16 124,330,790 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 116,312,970 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,703,489 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,225,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,150,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top


232-904-02/Utopia ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 49,608,259 N/A 49,608,259 49,608,259
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,564,774 N/A 8,564,774 8,564,774
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,092,665 1.0214 13,797,420 14,092,665
D2 - FARM & RANCH IMP 2,765,538 N/A 2,765,538 2,765,538
E - NON-AG LAND AND IMPROVEMENTS 331,992,938 1.0226 324,652,016 331,992,938
F1 - COMMERCIAL REAL 16,931,750 N/A 16,931,750 16,931,750
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,184,767 N/A 5,184,767 5,184,767
L1 - COMMERCIAL PERSONAL 3,712,053 N/A 3,712,053 3,712,053
L2 - INDUSTRIAL PERSONAL 167,770 N/A 167,770 167,770
M1 - MOBILE HOMES 4,811,842 N/A 4,811,842 4,811,842
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 437,832,356 430,196,189 437,832,356
Less Total Deductions 93,952,032 93,952,032 93,952,032
Total Taxable Value 343,880,324 336,244,157 343,880,324

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 365,510,223 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 343,880,324 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 365,510,223 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 343,880,324 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 372,710,223 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 377,510,223 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 357,438,303 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 365,510,223 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 343,880,324 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 365,510,223 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 343,880,324 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 372,710,223 T13 plus the loss to the chapter 313 agreement
T16 377,510,223 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 357,438,303 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 21,629,899 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,200,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,800,000 Loss to Second Previous Homestead Increase

Back to top