taxes Property Tax Assistance

2023 ISD Summary Worksheet

Mullin ISD (all splits)   Brown County   Comanche County   Mills County  

025-Brown/Brown County

167-902/Mullin ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,880 N/A 15,880 15,880
D2 - FARM & RANCH IMP 39,100 N/A 39,100 39,100
E - NON-AG LAND AND IMPROVEMENTS 672,070 N/A 672,070 672,070
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,980 N/A 4,980 4,980
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 732,030 0 732,030 732,030
Less Total Deductions 672,030 0 672,030 672,030
Total Taxable Value 60,000 0 60,000 60,000

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 120,000 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 60,000 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 120,000 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 60,000 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 135,000 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 145,000 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 259,458 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 120,000 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 60,000 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 120,000 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 60,000 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 135,000 T13 plus the loss to the chapter 313 agreement
T16 145,000 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 259,458 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 60,000 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 10,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top


047-Comanche/Comanche County

167-902/Mullin ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 211,510 N/A 211,510 211,510
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,000 N/A 10,000 10,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 479,500 N/A 479,500 479,500
D2 - FARM & RANCH IMP 129,930 N/A 129,930 129,930
E - NON-AG LAND AND IMPROVEMENTS 2,340,290 N/A 2,340,290 2,340,290
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 20,360 N/A 20,360 20,360
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 8,979,480 N/A 8,979,480 8,979,480
M1 - MOBILE HOMES 91,890 N/A 91,890 91,890
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 12,262,960 0 12,262,960 12,262,960
Less Total Deductions 8,511,416 0 8,511,416 8,511,416
Total Taxable Value 3,751,544 0 3,751,544 3,751,544

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,957,284 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,751,544 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,957,284 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,751,544 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,017,284 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 4,057,284 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,772,818 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 11,936,764 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,731,024 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 11,936,764 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,731,024 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 11,996,764 T13 plus the loss to the chapter 313 agreement
T16 12,036,764 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 11,752,298 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 205,740 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 40,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED


Back to top


167-Mills/Mills County

167-902/Mullin ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 8,987,850 0.8744 10,278,877 8,987,850
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 436,420 N/A 436,420 436,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 28,670,461 1.0595 27,059,758 28,670,461
D2 - FARM & RANCH IMP 7,061,420 N/A 7,061,420 7,061,420
E - NON-AG LAND AND IMPROVEMENTS 77,595,530 0.8878 87,402,039 77,595,530
F1 - COMMERCIAL REAL 1,040,570 N/A 1,040,570 1,040,570
F2 - INDUSTRIAL REAL 13,280,850 N/A 13,280,850 13,280,850
G - ALL MINERALS 4,020 N/A 4,020 4,020
J - ALL UTILITIES 34,516,580 1.0834 31,859,498 34,516,580
L1 - COMMERCIAL PERSONAL 584,470 N/A 584,470 584,470
L2 - INDUSTRIAL PERSONAL 271,650 N/A 271,650 271,650
M1 - MOBILE HOMES 976,240 N/A 976,240 976,240
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 173,426,061 0 180,255,812 173,426,061
Less Total Deductions 32,572,821 0 36,564,673 32,572,821
Total Taxable Value 140,853,240 0 143,691,139 140,853,240

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 151,537,240 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 140,853,240 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 151,537,240 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 140,853,240 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 155,467,240 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 158,087,240 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 146,591,451 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 151,537,240 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 140,853,240 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 151,537,240 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 140,853,240 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 155,467,240 T13 plus the loss to the chapter 313 agreement
T16 158,087,240 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 146,591,451 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,684,000 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,930,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,620,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top


167-902-02/Mullin ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 9,199,360 0.8769 10,490,387 9,199,360
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 446,420 N/A 446,420 446,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 29,165,841 1.0585 27,555,138 29,165,841
D2 - FARM & RANCH IMP 7,230,450 N/A 7,230,450 7,230,450
E - NON-AG LAND AND IMPROVEMENTS 80,607,890 0.8915 90,414,399 80,607,890
F1 - COMMERCIAL REAL 1,040,570 N/A 1,040,570 1,040,570
F2 - INDUSTRIAL REAL 13,280,850 N/A 13,280,850 13,280,850
G - ALL MINERALS 4,020 N/A 4,020 4,020
J - ALL UTILITIES 34,541,920 1.0833 31,884,838 34,541,920
L1 - COMMERCIAL PERSONAL 584,470 N/A 584,470 584,470
L2 - INDUSTRIAL PERSONAL 9,251,130 N/A 9,251,130 9,251,130
M1 - MOBILE HOMES 1,068,130 N/A 1,068,130 1,068,130
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 186,421,051 193,250,802 186,421,051
Less Total Deductions 41,756,267 45,748,119 41,756,267
Total Taxable Value 144,664,784 147,502,683 144,664,784

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 155,614,524 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 144,664,784 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 155,614,524 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 144,664,784 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 159,619,524 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 162,289,524 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 150,623,727 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 163,594,004 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 152,644,264 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 163,594,004 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 152,644,264 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 167,599,004 T13 plus the loss to the chapter 313 agreement
T16 170,269,004 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 158,603,207 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,949,740 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,005,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,670,000 Loss to Second Previous Homestead Increase

Back to top