taxes Property Tax Assistance

2023 ISD Summary Worksheet

Campbell ISD (all splits)   Hunt County  

116-Hunt/Hunt County

116-910/Campbell ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 30,995,690 1.0043 30,862,979 30,995,690
B - MULTIFAMILY 218,460 N/A 218,460 218,460
C1 - VACANT LOTS 4,648,000 N/A 4,648,000 4,648,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,095,190 0.8232 2,545,284 2,095,190
D2 - FARM & RANCH IMP 10,551,938 N/A 10,551,938 10,551,938
E - NON-AG LAND AND IMPROVEMENTS 213,493,660 1.0017 213,131,337 213,493,660
F1 - COMMERCIAL REAL 8,564,162 N/A 8,564,162 8,564,162
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 14,062,700 N/A 14,062,700 14,062,700
L1 - COMMERCIAL PERSONAL 3,268,980 N/A 3,268,980 3,268,980
L2 - INDUSTRIAL PERSONAL 1,818,360 N/A 1,818,360 1,818,360
M1 - MOBILE HOMES 3,499,530 N/A 3,499,530 3,499,530
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 153,720 N/A 153,720 153,720
Subtotal 293,370,390 0 293,325,450 293,370,390
Less Total Deductions 93,804,054 0 93,530,958 93,804,054
Total Taxable Value 199,566,336 0 199,794,492 199,566,336

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 226,744,390 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 199,566,336 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 226,744,390 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 199,566,336 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 237,214,390 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 244,194,390 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 208,461,584 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 226,744,390 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 199,566,336 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 226,744,390 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 199,566,336 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 237,214,390 T13 plus the loss to the chapter 313 agreement
T16 244,194,390 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 208,461,584 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 27,178,054 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,470,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,980,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top

116-910-02/Campbell ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 30,995,690 1.0043 30,862,979 30,995,690
B - MULTIFAMILY 218,460 N/A 218,460 218,460
C1 - VACANT LOTS 4,648,000 N/A 4,648,000 4,648,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,095,190 0.8232 2,545,284 2,095,190
D2 - FARM & RANCH IMP 10,551,938 N/A 10,551,938 10,551,938
E - NON-AG LAND AND IMPROVEMENTS 213,493,660 1.0017 213,131,337 213,493,660
F1 - COMMERCIAL REAL 8,564,162 N/A 8,564,162 8,564,162
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 14,062,700 N/A 14,062,700 14,062,700
L1 - COMMERCIAL PERSONAL 3,268,980 N/A 3,268,980 3,268,980
L2 - INDUSTRIAL PERSONAL 1,818,360 N/A 1,818,360 1,818,360
M1 - MOBILE HOMES 3,499,530 N/A 3,499,530 3,499,530
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 153,720 N/A 153,720 153,720
Subtotal 293,370,390 293,325,450 293,370,390
Less Total Deductions 93,804,054 93,530,958 93,804,054
Total Taxable Value 199,566,336 199,794,492 199,566,336

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 226,744,390 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 199,566,336 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 226,744,390 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 199,566,336 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 237,214,390 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 244,194,390 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 208,461,584 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 226,744,390 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 199,566,336 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 226,744,390 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 199,566,336 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 237,214,390 T13 plus the loss to the chapter 313 agreement
T16 244,194,390 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 208,461,584 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 27,178,054 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,470,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,980,000 Loss to Second Previous Homestead Increase

Back to top