taxes Property Tax Assistance

2023 ISD Summary Worksheet

Sierra Blanca ISD (all splits)   Hudspeth County  

115-Hudspeth/Hudspeth County

115-902/Sierra Blanca ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,938,241 N/A 6,938,241 6,938,241
B - MULTIFAMILY 206,915 N/A 206,915 206,915
C1 - VACANT LOTS 1,642,817 N/A 1,642,817 1,642,817
C2 - COLONIA LOTS 1,595,165 N/A 1,595,165 1,595,165
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,167,181 1.2241 953,512 1,167,181
D2 - FARM & RANCH IMP 76,305 N/A 76,305 76,305
E - NON-AG LAND AND IMPROVEMENTS 51,748,286 1.1442 45,226,609 51,748,286
F1 - COMMERCIAL REAL 1,947,218 N/A 1,947,218 1,947,218
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 184,381 N/A 184,381 184,381
J - ALL UTILITIES 103,083,702 0.9828 104,887,772 103,083,702
L1 - COMMERCIAL PERSONAL 2,220,711 N/A 2,220,711 2,220,711
L2 - INDUSTRIAL PERSONAL 4,703,220 N/A 4,703,220 4,703,220
M1 - MOBILE HOMES 1,303,821 N/A 1,303,821 1,303,821
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 13,164,371 N/A 13,164,371 13,164,371
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 189,982,334 0 185,051,058 189,982,334
Less Total Deductions 4,436,723 0 4,436,723 4,436,723
Total Taxable Value 185,545,611 0 180,614,335 185,545,611

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 185,626,106 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 185,545,611 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 185,626,106 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 185,545,611 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 187,216,106 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 188,276,106 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 185,545,611 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 185,626,106 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 185,545,611 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 185,626,106 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 185,545,611 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 187,216,106 T13 plus the loss to the chapter 313 agreement
T16 188,276,106 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 185,545,611 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 80,495 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,590,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,060,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top

115-902-02/Sierra Blanca ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,938,241 N/A 6,938,241 6,938,241
B - MULTIFAMILY 206,915 N/A 206,915 206,915
C1 - VACANT LOTS 1,642,817 N/A 1,642,817 1,642,817
C2 - COLONIA LOTS 1,595,165 N/A 1,595,165 1,595,165
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,167,181 1.2241 953,512 1,167,181
D2 - FARM & RANCH IMP 76,305 N/A 76,305 76,305
E - NON-AG LAND AND IMPROVEMENTS 51,748,286 1.1442 45,226,609 51,748,286
F1 - COMMERCIAL REAL 1,947,218 N/A 1,947,218 1,947,218
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 184,381 N/A 184,381 184,381
J - ALL UTILITIES 103,083,702 0.9828 104,887,772 103,083,702
L1 - COMMERCIAL PERSONAL 2,220,711 N/A 2,220,711 2,220,711
L2 - INDUSTRIAL PERSONAL 4,703,220 N/A 4,703,220 4,703,220
M1 - MOBILE HOMES 1,303,821 N/A 1,303,821 1,303,821
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 13,164,371 N/A 13,164,371 13,164,371
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 189,982,334 185,051,058 189,982,334
Less Total Deductions 4,436,723 4,436,723 4,436,723
Total Taxable Value 185,545,611 180,614,335 185,545,611

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 185,626,106 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 185,545,611 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 185,626,106 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 185,545,611 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 187,216,106 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 188,276,106 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 185,545,611 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 185,626,106 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 185,545,611 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 185,626,106 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 185,545,611 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 187,216,106 T13 plus the loss to the chapter 313 agreement
T16 188,276,106 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 185,545,611 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 80,495 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,590,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,060,000 Loss to Second Previous Homestead Increase

Back to top