taxes Property Tax Assistance

2023 ISD Summary Worksheet

Pampa ISD (all splits)   Gray County   Roberts County  

090-Gray/Gray County

090-904/Pampa ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 610,344,150 0.7961 766,667,693 766,667,693
B - MULTIFAMILY 14,245,290 N/A 14,245,290 14,245,290
C1 - VACANT LOTS 8,597,490 N/A 8,597,490 8,597,490
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 20,364,750 1.1885 17,134,272 17,134,272
D2 - FARM & RANCH IMP 11,492,500 N/A 11,492,500 11,492,500
E - NON-AG LAND AND IMPROVEMENTS 43,131,150 N/A 43,131,150 43,131,150
F1 - COMMERCIAL REAL 121,051,530 0.9782 123,749,264 123,749,264
F2 - INDUSTRIAL REAL 52,779,310 N/A 52,779,310 52,779,310
G - ALL MINERALS 54,001,955 1.0514 51,361,951 51,361,951
J - ALL UTILITIES 125,126,756 1.0226 122,361,389 122,361,389
L1 - COMMERCIAL PERSONAL 69,753,030 1.0216 68,278,220 68,278,220
L2 - INDUSTRIAL PERSONAL 309,794,541 N/A 309,794,541 309,794,541
M1 - MOBILE HOMES 5,210,420 N/A 5,210,420 5,210,420
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,725,010 N/A 9,725,010 9,725,010
Subtotal 1,455,617,882 0 1,604,528,500 1,604,528,500
Less Total Deductions 389,035,406 0 430,850,758 430,850,758
Total Taxable Value 1,066,582,476 0 1,173,677,742 1,173,677,742

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,296,932,132 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,173,677,742 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,296,932,132 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,173,677,742 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,360,832,132 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,403,432,132 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,200,935,823 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,296,932,132 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,173,677,742 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,296,932,132 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,173,677,742 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,360,832,132 T13 plus the loss to the chapter 313 agreement
T16 1,403,432,132 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,200,935,823 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 123,254,390 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 63,900,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 42,600,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE VALUES FOR YOUR SCHOOL DISTRICT ARE BELOW THE 90% CUTOFF AND YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE


Back to top


197-Roberts/Roberts County

090-904/Pampa ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 350,380 N/A 350,380 350,380
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,222,510 N/A 8,222,510 8,222,510
D2 - FARM & RANCH IMP 2,234,440 N/A 2,234,440 2,234,440
E - NON-AG LAND AND IMPROVEMENTS 16,674,440 N/A 16,674,440 16,674,440
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 17,220 N/A 17,220 17,220
G - ALL MINERALS 323,010 N/A 323,010 323,010
J - ALL UTILITIES 8,195,890 N/A 8,195,890 8,195,890
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 122,420 N/A 122,420 122,420
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 36,140,310 0 36,140,310 36,140,310
Less Total Deductions 3,068,128 0 3,068,128 3,068,128
Total Taxable Value 33,072,182 0 33,072,182 33,072,182

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 34,359,295 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 33,072,182 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 34,359,295 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 33,072,182 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 34,839,295 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 35,159,295 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 33,356,441 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 34,359,295 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 33,072,182 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 34,359,295 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 33,072,182 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 34,839,295 T13 plus the loss to the chapter 313 agreement
T16 35,159,295 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 33,356,441 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,287,113 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 480,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 320,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top


090-904-02/Pampa ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 610,694,530 0.7962 767,018,073 767,018,073
B - MULTIFAMILY 14,245,290 N/A 14,245,290 14,245,290
C1 - VACANT LOTS 8,597,490 N/A 8,597,490 8,597,490
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 28,587,260 1.1274 25,356,782 25,356,782
D2 - FARM & RANCH IMP 13,726,940 N/A 13,726,940 13,726,940
E - NON-AG LAND AND IMPROVEMENTS 59,805,590 N/A 59,805,590 59,805,590
F1 - COMMERCIAL REAL 121,051,530 0.9782 123,749,264 123,749,264
F2 - INDUSTRIAL REAL 52,796,530 N/A 52,796,530 52,796,530
G - ALL MINERALS 54,324,965 1.0511 51,684,961 51,684,961
J - ALL UTILITIES 133,322,646 1.0212 130,557,279 130,557,279
L1 - COMMERCIAL PERSONAL 69,753,030 1.0216 68,278,220 68,278,220
L2 - INDUSTRIAL PERSONAL 309,916,961 N/A 309,916,961 309,916,961
M1 - MOBILE HOMES 5,210,420 N/A 5,210,420 5,210,420
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,725,010 N/A 9,725,010 9,725,010
Subtotal 1,491,758,192 1,640,668,810 1,640,668,810
Less Total Deductions 392,103,534 433,918,886 433,918,886
Total Taxable Value 1,099,654,658 1,206,749,924 1,206,749,924

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,331,291,427 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,206,749,924 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,331,291,427 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,206,749,924 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,395,671,427 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,438,591,427 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,234,292,264 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,331,291,427 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,206,749,924 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,331,291,427 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,206,749,924 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,395,671,427 T13 plus the loss to the chapter 313 agreement
T16 1,438,591,427 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,234,292,264 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 124,541,503 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 64,380,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 42,920,000 Loss to Second Previous Homestead Increase

Back to top