taxes Property Tax Assistance

2023 ISD Summary Worksheet

Buffalo ISD (all splits)   Freestone County   Leon County  

081-Freestone/Freestone County

145-901/Buffalo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 5,006,110 N/A 5,006,110 5,006,110
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 22,017 N/A 22,017 22,017
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,218,855 0.9672 3,327,978 3,218,855
D2 - FARM & RANCH IMP 4,603,853 N/A 4,603,853 4,603,853
E - NON-AG LAND AND IMPROVEMENTS 59,903,084 1.0054 59,581,345 59,903,084
F1 - COMMERCIAL REAL 849,454 N/A 849,454 849,454
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 10,954,050 0.9840 11,132,165 10,954,050
J - ALL UTILITIES 45,616,590 0.9919 45,989,102 45,616,590
L1 - COMMERCIAL PERSONAL 342,151 N/A 342,151 342,151
L2 - INDUSTRIAL PERSONAL 1,226,580 N/A 1,226,580 1,226,580
M1 - MOBILE HOMES 3,419,499 N/A 3,419,499 3,419,499
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 135,162,243 0 135,500,254 135,162,243
Less Total Deductions 25,805,451 0 25,805,451 25,805,451
Total Taxable Value 109,356,792 0 109,694,803 109,356,792

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 115,029,667 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 109,356,792 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 114,822,808 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 109,149,933 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 117,354,667 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 118,904,667 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 112,027,133 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 115,029,667 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 109,356,792 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 114,822,808 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 109,149,933 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 117,354,667 T13 plus the loss to the chapter 313 agreement
T16 118,904,667 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 112,027,133 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,672,875 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 206,859 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,325,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,550,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top


145-Leon/Leon County

145-901/Buffalo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 106,596,750 0.9087 117,306,867 106,596,750
B - MULTIFAMILY 1,502,433 N/A 1,502,433 1,502,433
C1 - VACANT LOTS 5,312,050 N/A 5,312,050 5,312,050
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,700,360 1.8444 5,259,244 9,700,360
D2 - FARM & RANCH IMP 30,903,270 N/A 30,903,270 30,903,270
E - NON-AG LAND AND IMPROVEMENTS 266,704,320 0.9403 283,637,477 266,704,320
F1 - COMMERCIAL REAL 58,169,935 0.9430 61,686,039 58,169,935
F2 - INDUSTRIAL REAL 2,087,400 N/A 2,087,400 2,087,400
G - ALL MINERALS 16,411,430 N/A 16,411,430 16,411,430
J - ALL UTILITIES 122,076,330 0.9394 129,951,384 122,076,330
L1 - COMMERCIAL PERSONAL 67,571,270 N/A 67,571,270 67,571,270
L2 - INDUSTRIAL PERSONAL 49,800,870 N/A 49,800,870 49,800,870
M1 - MOBILE HOMES 16,578,080 N/A 16,578,080 16,578,080
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,338,360 N/A 1,338,360 1,338,360
Subtotal 754,752,858 0 789,346,174 754,752,858
Less Total Deductions 189,113,494 0 200,336,656 189,113,494
Total Taxable Value 565,639,364 0 589,009,518 565,639,364

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 616,807,304 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 565,639,364 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 615,126,059 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 563,958,119 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 636,577,304 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 649,757,304 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 583,377,405 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 616,807,304 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 565,639,364 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 615,126,059 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 563,958,119 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 636,577,304 T13 plus the loss to the chapter 313 agreement
T16 649,757,304 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 583,377,405 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 51,167,940 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 1,681,245 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 19,770,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 13,180,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD


Back to top


145-901-02/Buffalo ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 111,602,860 0.9124 122,312,977 111,602,860
B - MULTIFAMILY 1,502,433 N/A 1,502,433 1,502,433
C1 - VACANT LOTS 5,334,067 N/A 5,334,067 5,334,067
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,919,215 1.5045 8,587,222 12,919,215
D2 - FARM & RANCH IMP 35,507,123 N/A 35,507,123 35,507,123
E - NON-AG LAND AND IMPROVEMENTS 326,607,404 0.9516 343,218,822 326,607,404
F1 - COMMERCIAL REAL 59,019,389 0.9438 62,535,493 59,019,389
F2 - INDUSTRIAL REAL 2,087,400 N/A 2,087,400 2,087,400
G - ALL MINERALS 27,365,480 0.9935 27,543,595 27,365,480
J - ALL UTILITIES 167,692,920 0.9531 175,940,486 167,692,920
L1 - COMMERCIAL PERSONAL 67,913,421 N/A 67,913,421 67,913,421
L2 - INDUSTRIAL PERSONAL 51,027,450 N/A 51,027,450 51,027,450
M1 - MOBILE HOMES 19,997,579 N/A 19,997,579 19,997,579
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,338,360 N/A 1,338,360 1,338,360
Subtotal 889,915,101 924,846,428 889,915,101
Less Total Deductions 214,918,945 226,142,107 214,918,945
Total Taxable Value 674,996,156 698,704,321 674,996,156

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 731,836,971 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 674,996,156 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 729,948,867 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 673,108,052 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 753,931,971 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 768,661,971 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 695,404,538 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 731,836,971 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 674,996,156 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 729,948,867 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 673,108,052 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 753,931,971 T13 plus the loss to the chapter 313 agreement
T16 768,661,971 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 695,404,538 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 56,840,815 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 1,888,104 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,095,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 14,730,000 Loss to Second Previous Homestead Increase

Back to top