taxes Property Tax Assistance

2023 ISD Summary Worksheet

Rosebud-Lott ISD (all splits)   Bell County   Falls County   Milam County  

014-Bell/Bell County

073-905/Rosebud-Lott ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 5,377,655 N/A 5,377,655 5,377,655
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 700,000 N/A 700,000 700,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 716,678 N/A 716,678 716,678
D2 - FARM & RANCH IMP 360,817 N/A 360,817 360,817
E - NON-AG LAND AND IMPROVEMENTS 22,249,476 N/A 22,249,476 22,249,476
F1 - COMMERCIAL REAL 78,867 N/A 78,867 78,867
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 571,148 N/A 571,148 571,148
L1 - COMMERCIAL PERSONAL 184,508 N/A 184,508 184,508
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 30,239,149 0 30,239,149 30,239,149
Less Total Deductions 13,879,988 0 13,879,988 13,879,988
Total Taxable Value 16,359,161 0 16,359,161 16,359,161

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 19,089,520 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 16,359,161 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 19,089,520 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 16,359,161 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 20,004,520 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 20,614,520 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 16,717,347 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 19,089,520 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 16,359,161 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 19,089,520 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 16,359,161 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 20,004,520 T13 plus the loss to the chapter 313 agreement
T16 20,614,520 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 16,717,347 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,730,359 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 915,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 610,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED


Back to top


073-Falls/Falls County

073-905/Rosebud-Lott ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 96,563,867 0.9412 102,596,544 96,563,867
B - MULTIFAMILY 1,747,080 N/A 1,747,080 1,747,080
C1 - VACANT LOTS 2,421,993 N/A 2,421,993 2,421,993
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,444,786 0.9469 19,478,390 18,444,786
D2 - FARM & RANCH IMP 12,234,984 N/A 12,234,984 12,234,984
E - NON-AG LAND AND IMPROVEMENTS 149,212,595 0.9390 158,905,852 149,212,595
F1 - COMMERCIAL REAL 19,131,094 N/A 19,131,094 19,131,094
F2 - INDUSTRIAL REAL 1,015,700 N/A 1,015,700 1,015,700
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 67,010,180 1.0041 66,736,560 67,010,180
L1 - COMMERCIAL PERSONAL 58,658,210 1.0048 58,377,996 58,658,210
L2 - INDUSTRIAL PERSONAL 13,541,140 N/A 13,541,140 13,541,140
M1 - MOBILE HOMES 8,251,210 N/A 8,251,210 8,251,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 448,232,839 0 464,438,543 448,232,839
Less Total Deductions 135,445,647 0 140,345,630 135,445,647
Total Taxable Value 312,787,192 0 324,092,913 312,787,192

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 350,136,956 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 312,787,192 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 350,136,956 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 312,787,192 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 369,621,956 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 382,611,956 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 316,167,597 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 350,136,956 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 312,787,192 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 350,136,956 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 312,787,192 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 369,621,956 T13 plus the loss to the chapter 313 agreement
T16 382,611,956 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 316,167,597 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 37,349,764 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 19,485,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 12,990,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top


166-Milam/Milam County

073-905/Rosebud-Lott ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 4,042,390 1.1646 3,471,054 4,042,390
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 17,330 N/A 17,330 17,330
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,467,312 1.1345 4,819,039 5,467,312
D2 - FARM & RANCH IMP 1,098,890 N/A 1,098,890 1,098,890
E - NON-AG LAND AND IMPROVEMENTS 8,279,810 0.7124 11,622,417 8,279,810
F1 - COMMERCIAL REAL 81,870 N/A 81,870 81,870
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 30,814,420 0.8562 35,989,745 30,814,420
L1 - COMMERCIAL PERSONAL 297,920 N/A 297,920 297,920
L2 - INDUSTRIAL PERSONAL 7,227,930 N/A 7,227,930 7,227,930
M1 - MOBILE HOMES 406,400 N/A 406,400 406,400
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 57,734,272 0 65,032,595 57,734,272
Less Total Deductions 7,456,963 0 6,745,271 7,456,963
Total Taxable Value 50,277,309 0 58,287,324 50,277,309

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 51,552,958 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 50,277,309 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 51,552,958 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 50,277,309 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 52,287,958 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 52,777,958 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 50,663,500 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 51,552,958 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 50,277,309 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 51,552,958 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 50,277,309 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 52,287,958 T13 plus the loss to the chapter 313 agreement
T16 52,777,958 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 50,663,500 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,275,649 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 735,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 490,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top


073-905-02/Rosebud-Lott ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 105,983,912 0.9510 111,445,253 105,983,912
B - MULTIFAMILY 1,747,080 N/A 1,747,080 1,747,080
C1 - VACANT LOTS 3,139,323 N/A 3,139,323 3,139,323
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 24,628,776 0.9846 25,014,107 24,628,776
D2 - FARM & RANCH IMP 13,694,691 N/A 13,694,691 13,694,691
E - NON-AG LAND AND IMPROVEMENTS 179,741,881 0.9324 192,777,745 179,741,881
F1 - COMMERCIAL REAL 19,291,831 N/A 19,291,831 19,291,831
F2 - INDUSTRIAL REAL 1,015,700 N/A 1,015,700 1,015,700
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 98,395,748 0.9525 103,297,453 98,395,748
L1 - COMMERCIAL PERSONAL 59,140,638 1.0048 58,860,424 59,140,638
L2 - INDUSTRIAL PERSONAL 20,769,070 N/A 20,769,070 20,769,070
M1 - MOBILE HOMES 8,657,610 N/A 8,657,610 8,657,610
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 536,206,260 559,710,287 536,206,260
Less Total Deductions 156,782,598 160,970,889 156,782,598
Total Taxable Value 379,423,662 398,739,398 379,423,662

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 420,779,434 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 379,423,662 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 420,779,434 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 379,423,662 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 441,914,434 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 456,004,434 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 383,548,444 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 420,779,434 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 379,423,662 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 420,779,434 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 379,423,662 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 441,914,434 T13 plus the loss to the chapter 313 agreement
T16 456,004,434 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 383,548,444 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 41,355,772 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 21,135,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 14,090,000 Loss to Second Previous Homestead Increase

Back to top